| 楼价： |
$5,274,000.00 |
|
|
| 首期： |
$1,582,200.00 |
| |
| 贷款金额： |
$3,691,800.00 |
全期供款共： |
$5,922,716.04 |
| 每月供款额： |
$19,742.39 (4.125厘息计供300期) |
全期利息共： |
$2,230,916.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,637.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,740.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$118,665.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,524.50 |
$32,341.69 |
$25,246.80 |
$22,095.22 |
$16,978.38 |
$13,913.38 |
$11,874.29 |
| 1.500 |
$46,325.18 |
$33,149.23 |
$26,062.44 |
$22,916.59 |
$17,814.61 |
$14,764.85 |
$12,741.15 |
| 2.000 |
$47,134.82 |
$33,969.53 |
$26,894.65 |
$23,757.05 |
$18,676.20 |
$15,647.85 |
$13,645.61 |
| 2.500 |
$47,953.38 |
$34,802.56 |
$27,743.38 |
$24,616.52 |
$19,562.96 |
$16,562.03 |
$14,587.07 |
| 3.000 |
$48,780.86 |
$35,648.30 |
$28,608.53 |
$25,494.89 |
$20,474.63 |
$17,506.93 |
$15,564.78 |
| 3.500 |
$49,617.24 |
$36,506.68 |
$29,490.04 |
$26,392.03 |
$21,410.95 |
$18,482.02 |
$16,577.83 |
| 4.000 |
$50,462.50 |
$37,377.68 |
$30,387.80 |
$27,307.80 |
$22,371.58 |
$19,486.68 |
$17,625.22 |
| 4.125 |
$50,675.20 |
$37,597.39 |
$30,614.77 |
$27,539.63 |
$22,615.49 |
|
$17,892.30 |
| 4.500 |
$51,316.62 |
$38,261.23 |
$31,301.70 |
$28,242.02 |
$23,356.15 |
$20,520.22 |
$18,705.81 |
| 5.000 |
$52,179.57 |
$39,157.27 |
$32,231.62 |
$29,194.52 |
$24,364.25 |
$21,581.90 |
$19,818.38 |
| 5.500 |
$53,051.32 |
$40,065.73 |
$33,177.41 |
$30,165.09 |
$25,395.42 |
$22,670.88 |
$20,961.63 |
| 6.000 |
$53,931.86 |
$40,986.55 |
$34,138.94 |
$31,153.51 |
$26,449.20 |
$23,786.32 |
$22,134.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
