| 楼价： |
$510,000,000.00 |
|
|
| 首期： |
$153,000,000.00 |
| |
| 贷款金额： |
$357,000,000.00 |
全期供款共： |
$572,731,357.28 |
| 每月供款额： |
$1,909,104.52 (4.125厘息计供300期) |
全期利息共： |
$215,731,357.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$264,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$5,100,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$21,675,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,402,255.14 |
$3,127,467.13 |
$2,441,385.60 |
$2,136,625.42 |
$1,641,822.68 |
$1,345,434.66 |
$1,148,253.09 |
| 1.500 |
$4,479,682.23 |
$3,205,556.54 |
$2,520,258.98 |
$2,216,052.58 |
$1,722,687.11 |
$1,427,772.68 |
$1,232,079.15 |
| 2.000 |
$4,557,974.31 |
$3,284,880.30 |
$2,600,734.53 |
$2,297,326.06 |
$1,806,003.51 |
$1,513,159.99 |
$1,319,541.52 |
| 2.500 |
$4,637,130.10 |
$3,365,435.49 |
$2,682,806.54 |
$2,380,437.48 |
$1,891,753.33 |
$1,601,561.74 |
$1,410,581.61 |
| 3.000 |
$4,717,148.12 |
$3,447,218.59 |
$2,766,467.99 |
$2,465,376.46 |
$1,979,913.42 |
$1,692,934.39 |
$1,505,126.40 |
| 3.500 |
$4,798,026.68 |
$3,530,225.47 |
$2,851,710.56 |
$2,552,130.67 |
$2,070,456.19 |
$1,787,226.15 |
$1,603,089.54 |
| 4.000 |
$4,879,763.86 |
$3,614,451.43 |
$2,938,524.68 |
$2,640,685.89 |
$2,163,349.78 |
$1,884,377.52 |
$1,704,372.60 |
| 4.125 |
$4,900,332.08 |
$3,635,697.80 |
$2,960,472.52 |
$2,663,104.26 |
$2,186,936.36 |
|
$1,730,199.55 |
| 4.500 |
$4,962,357.58 |
$3,699,891.19 |
$3,026,899.54 |
$2,731,026.04 |
$2,258,558.27 |
$1,984,321.95 |
$1,808,866.56 |
| 5.000 |
$5,045,805.54 |
$3,786,538.89 |
$3,116,823.13 |
$2,823,133.25 |
$2,356,041.99 |
$2,086,986.45 |
$1,916,453.19 |
| 5.500 |
$5,130,105.23 |
$3,874,388.12 |
$3,208,282.29 |
$2,916,987.93 |
$2,455,757.69 |
$2,192,292.35 |
$2,027,006.73 |
| 6.000 |
$5,215,253.95 |
$3,963,431.92 |
$3,301,262.70 |
$3,012,568.88 |
$2,557,658.88 |
$2,300,156.00 |
$2,140,395.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
