| 楼价： |
$49,900,000.00 |
|
|
| 首期： |
$14,970,000.00 |
| |
| 贷款金额： |
$34,930,000.00 |
全期供款共： |
$56,037,832.80 |
| 每月供款额： |
$186,792.78 (4.125厘息计供300期) |
全期利息共： |
$21,107,832.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$499,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,120,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$430,730.45 |
$306,001.20 |
$238,872.83 |
$209,054.13 |
$160,641.08 |
$131,641.55 |
$112,348.68 |
| 1.500 |
$438,306.16 |
$313,641.71 |
$246,590.05 |
$216,825.54 |
$168,553.11 |
$139,697.76 |
$120,550.49 |
| 2.000 |
$445,966.51 |
$321,402.99 |
$254,464.03 |
$224,777.59 |
$176,705.05 |
$148,052.32 |
$129,108.08 |
| 2.500 |
$453,711.36 |
$329,284.77 |
$262,494.21 |
$232,909.47 |
$185,095.08 |
$156,701.83 |
$138,015.73 |
| 3.000 |
$461,540.57 |
$337,286.68 |
$270,679.91 |
$241,220.17 |
$193,720.94 |
$165,642.01 |
$147,266.29 |
| 3.500 |
$469,453.98 |
$345,408.34 |
$279,020.31 |
$249,708.47 |
$202,579.93 |
$174,867.81 |
$156,851.31 |
| 4.000 |
$477,451.41 |
$353,649.27 |
$287,514.47 |
$258,372.99 |
$211,668.93 |
$184,373.41 |
$166,761.16 |
| 4.125 |
$479,463.86 |
$355,728.08 |
$289,661.92 |
$260,566.48 |
$213,976.71 |
|
$169,288.15 |
| 4.500 |
$485,532.63 |
$362,008.96 |
$296,161.35 |
$267,212.16 |
$220,984.43 |
$194,152.28 |
$176,985.18 |
| 5.000 |
$493,697.44 |
$370,486.84 |
$304,959.75 |
$276,224.21 |
$230,522.54 |
$204,197.30 |
$187,511.79 |
| 5.500 |
$501,945.59 |
$379,082.29 |
$313,908.40 |
$285,407.25 |
$240,279.04 |
$214,500.76 |
$198,328.70 |
| 6.000 |
$510,276.81 |
$387,794.61 |
$323,005.90 |
$294,759.19 |
$250,249.37 |
$225,054.48 |
$209,423.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
