| 楼价： |
$48,990,000.00 |
|
|
| 首期： |
$14,697,000.00 |
| |
| 贷款金额： |
$34,293,000.00 |
全期供款共： |
$55,015,900.38 |
| 每月供款额： |
$183,386.33 (4.125厘息计供300期) |
全期利息共： |
$20,722,900.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,495.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$489,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,082,075.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$422,875.45 |
$300,420.81 |
$234,516.63 |
$205,241.72 |
$157,711.55 |
$129,240.87 |
$110,299.84 |
| 1.500 |
$430,313.00 |
$307,921.99 |
$242,093.11 |
$212,871.40 |
$165,479.30 |
$137,150.16 |
$118,352.07 |
| 2.000 |
$437,833.65 |
$315,541.74 |
$249,823.50 |
$220,678.44 |
$173,482.57 |
$145,352.37 |
$126,753.61 |
| 2.500 |
$445,437.26 |
$323,279.77 |
$257,707.24 |
$228,662.02 |
$181,719.60 |
$153,844.14 |
$135,498.81 |
| 3.000 |
$453,123.70 |
$331,135.76 |
$265,743.66 |
$236,821.16 |
$190,188.15 |
$162,621.29 |
$144,580.67 |
| 3.500 |
$460,892.80 |
$339,109.31 |
$273,931.96 |
$245,154.67 |
$198,885.59 |
$171,678.84 |
$153,990.89 |
| 4.000 |
$468,744.38 |
$347,199.95 |
$282,271.22 |
$253,661.18 |
$207,808.83 |
$181,011.09 |
$163,720.03 |
| 4.125 |
$470,720.13 |
$349,240.85 |
$284,379.51 |
$255,814.66 |
$210,074.53 |
|
$166,200.93 |
| 4.500 |
$476,678.23 |
$355,407.20 |
$290,760.41 |
$262,339.15 |
$216,954.45 |
$190,611.63 |
$173,757.59 |
| 5.000 |
$484,694.14 |
$363,730.47 |
$299,398.36 |
$271,186.86 |
$226,318.62 |
$200,473.46 |
$184,092.24 |
| 5.500 |
$492,791.87 |
$372,169.17 |
$308,183.82 |
$280,202.43 |
$235,897.19 |
$210,589.02 |
$194,711.88 |
| 6.000 |
$500,971.16 |
$380,722.61 |
$317,115.41 |
$289,383.82 |
$245,685.70 |
$220,950.28 |
$205,603.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
