| 楼价： |
$4,899,000.00 |
|
|
| 首期： |
$1,469,700.00 |
| |
| 贷款金额： |
$3,429,300.00 |
全期供款共： |
$5,501,590.04 |
| 每月供款额： |
$18,338.63 (4.125厘息计供300期) |
全期利息共： |
$2,072,290.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,449.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$48,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$107,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,287.54 |
$30,042.08 |
$23,451.66 |
$20,524.17 |
$15,771.16 |
$12,924.09 |
$11,029.98 |
| 1.500 |
$43,031.30 |
$30,792.20 |
$24,209.31 |
$21,287.14 |
$16,547.93 |
$13,715.02 |
$11,835.21 |
| 2.000 |
$43,783.37 |
$31,554.17 |
$24,982.35 |
$22,067.84 |
$17,348.26 |
$14,535.24 |
$12,675.36 |
| 2.500 |
$44,543.73 |
$32,327.98 |
$25,770.72 |
$22,866.20 |
$18,171.96 |
$15,384.41 |
$13,549.88 |
| 3.000 |
$45,312.37 |
$33,113.58 |
$26,574.37 |
$23,682.12 |
$19,018.82 |
$16,262.13 |
$14,458.07 |
| 3.500 |
$46,089.28 |
$33,910.93 |
$27,393.20 |
$24,515.47 |
$19,888.56 |
$17,167.88 |
$15,399.09 |
| 4.000 |
$46,874.44 |
$34,720.00 |
$28,227.12 |
$25,366.12 |
$20,780.88 |
$18,101.11 |
$16,372.00 |
| 4.125 |
$47,072.01 |
$34,924.09 |
$28,437.95 |
$25,581.47 |
$21,007.45 |
|
$16,620.09 |
| 4.500 |
$47,667.82 |
$35,540.72 |
$29,076.04 |
$26,233.91 |
$21,695.45 |
$19,061.16 |
$17,375.76 |
| 5.000 |
$48,469.41 |
$36,373.05 |
$29,939.84 |
$27,118.69 |
$22,631.86 |
$20,047.35 |
$18,409.22 |
| 5.500 |
$49,279.19 |
$37,216.92 |
$30,818.38 |
$28,020.24 |
$23,589.72 |
$21,058.90 |
$19,471.19 |
| 6.000 |
$50,097.12 |
$38,072.26 |
$31,711.54 |
$28,938.38 |
$24,568.57 |
$22,095.03 |
$20,560.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
