| 楼价： |
$48,800,000.00 |
|
|
| 首期： |
$14,640,000.00 |
| |
| 贷款金额： |
$34,160,000.00 |
全期供款共： |
$54,802,529.87 |
| 每月供款额： |
$182,675.10 (4.125厘息计供300期) |
全期利息共： |
$20,642,529.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$488,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,074,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$421,235.39 |
$299,255.68 |
$233,607.09 |
$204,445.73 |
$157,099.90 |
$128,739.63 |
$109,872.06 |
| 1.500 |
$428,644.10 |
$306,727.76 |
$241,154.19 |
$212,045.82 |
$164,837.51 |
$136,618.25 |
$117,893.06 |
| 2.000 |
$436,135.58 |
$314,317.96 |
$248,854.60 |
$219,822.57 |
$172,809.75 |
$144,788.64 |
$126,262.01 |
| 2.500 |
$443,709.70 |
$322,025.98 |
$256,707.76 |
$227,775.19 |
$181,014.83 |
$153,247.48 |
$134,973.30 |
| 3.000 |
$451,366.33 |
$329,851.50 |
$264,713.02 |
$235,902.69 |
$189,450.54 |
$161,990.58 |
$144,019.94 |
| 3.500 |
$459,105.30 |
$337,794.12 |
$272,869.56 |
$244,203.88 |
$198,114.24 |
$171,013.01 |
$153,393.67 |
| 4.000 |
$466,926.42 |
$345,853.39 |
$281,176.48 |
$252,677.40 |
$207,002.88 |
$180,309.06 |
$163,085.06 |
| 4.125 |
$468,894.52 |
$347,886.38 |
$283,276.59 |
$254,822.53 |
$209,259.79 |
|
$165,556.35 |
| 4.500 |
$474,829.51 |
$354,028.80 |
$289,632.74 |
$261,321.71 |
$216,113.03 |
$189,872.37 |
$173,083.70 |
| 5.000 |
$482,814.33 |
$362,319.80 |
$298,237.19 |
$270,135.10 |
$225,440.88 |
$199,695.96 |
$183,378.27 |
| 5.500 |
$490,880.66 |
$370,725.77 |
$306,988.58 |
$279,115.71 |
$234,982.30 |
$209,772.29 |
$193,956.72 |
| 6.000 |
$499,028.22 |
$379,246.03 |
$315,885.53 |
$288,261.49 |
$244,732.85 |
$220,093.36 |
$204,806.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
