| 楼价： |
$4,799,000.00 |
|
|
| 首期： |
$1,439,700.00 |
| |
| 贷款金额： |
$3,359,300.00 |
全期供款共： |
$5,389,289.77 |
| 每月供款额： |
$17,964.30 (4.125厘息计供300期) |
全期利息共： |
$2,029,989.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,399.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$97,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,424.36 |
$29,428.85 |
$22,972.96 |
$20,105.23 |
$15,449.23 |
$12,660.28 |
$10,804.84 |
| 1.500 |
$42,152.93 |
$30,163.66 |
$23,715.14 |
$20,852.62 |
$16,210.15 |
$13,435.06 |
$11,593.62 |
| 2.000 |
$42,889.64 |
$30,910.08 |
$24,472.40 |
$21,617.39 |
$16,994.14 |
$14,238.54 |
$12,416.63 |
| 2.500 |
$43,634.49 |
$31,668.09 |
$25,244.68 |
$22,399.45 |
$17,801.03 |
$15,070.38 |
$13,273.30 |
| 3.000 |
$44,387.44 |
$32,437.65 |
$26,031.92 |
$23,198.71 |
$18,630.60 |
$15,930.18 |
$14,162.94 |
| 3.500 |
$45,148.49 |
$33,218.73 |
$26,834.04 |
$24,015.05 |
$19,482.59 |
$16,817.45 |
$15,084.76 |
| 4.000 |
$45,917.62 |
$34,011.28 |
$27,650.94 |
$24,848.34 |
$20,356.70 |
$17,731.62 |
$16,037.81 |
| 4.125 |
$46,111.16 |
$34,211.20 |
$27,857.47 |
$25,059.29 |
$20,578.64 |
|
$16,280.84 |
| 4.500 |
$46,694.81 |
$34,815.25 |
$28,482.53 |
$25,698.42 |
$21,252.59 |
$18,672.08 |
$17,021.08 |
| 5.000 |
$47,480.04 |
$35,630.59 |
$29,328.69 |
$26,565.13 |
$22,169.89 |
$19,638.13 |
$18,033.45 |
| 5.500 |
$48,273.28 |
$36,457.23 |
$30,189.31 |
$27,448.28 |
$23,108.20 |
$20,629.04 |
$19,073.74 |
| 6.000 |
$49,074.52 |
$37,295.12 |
$31,064.23 |
$28,347.68 |
$24,067.07 |
$21,644.02 |
$20,140.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
