楼价: |
$475,000.00 |
|
|
首期: |
$142,500.00 |
| |
贷款金额: |
$332,500.00 |
全期供款共: |
$533,426.26 |
每月供款额: |
$1,778.09 (4.125厘息计供300期) |
全期利息共: |
$200,926.26 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,250.00 |
转名契: |
$210.00 |
转名契*: |
$9,237.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$4,750.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$4,100.14 |
$2,912.84 |
$2,273.84 |
$1,989.99 |
$1,529.15 |
$1,253.10 |
$1,069.45 |
1.500 |
$4,172.25 |
$2,985.57 |
$2,347.30 |
$2,063.97 |
$1,604.46 |
$1,329.79 |
$1,147.52 |
2.000 |
$4,245.17 |
$3,059.45 |
$2,422.25 |
$2,139.67 |
$1,682.06 |
$1,409.32 |
$1,228.98 |
2.500 |
$4,318.90 |
$3,134.47 |
$2,498.69 |
$2,217.07 |
$1,761.93 |
$1,491.65 |
$1,313.78 |
3.000 |
$4,393.42 |
$3,210.64 |
$2,576.61 |
$2,296.18 |
$1,844.04 |
$1,576.75 |
$1,401.83 |
3.500 |
$4,468.75 |
$3,287.96 |
$2,656.00 |
$2,376.98 |
$1,928.37 |
$1,664.57 |
$1,493.07 |
4.000 |
$4,544.88 |
$3,366.40 |
$2,736.86 |
$2,459.46 |
$2,014.88 |
$1,755.06 |
$1,587.41 |
4.125 |
$4,564.03 |
$3,386.19 |
$2,757.30 |
$2,480.34 |
$2,036.85 |
|
$1,611.46 |
4.500 |
$4,621.80 |
$3,445.98 |
$2,819.17 |
$2,543.60 |
$2,103.56 |
$1,848.14 |
$1,684.73 |
5.000 |
$4,699.52 |
$3,526.68 |
$2,902.92 |
$2,629.39 |
$2,194.35 |
$1,943.76 |
$1,784.93 |
5.500 |
$4,778.04 |
$3,608.50 |
$2,988.11 |
$2,716.80 |
$2,287.23 |
$2,041.84 |
$1,887.90 |
6.000 |
$4,857.34 |
$3,691.43 |
$3,074.71 |
$2,805.82 |
$2,382.13 |
$2,142.30 |
$1,993.51 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|