| 楼价： |
$4,716,000.00 |
|
|
| 首期： |
$1,414,800.00 |
| |
| 贷款金额： |
$3,301,200.00 |
全期供款共： |
$5,296,080.55 |
| 每月供款额： |
$17,653.60 (4.125厘息计供300期) |
全期利息共： |
$1,994,880.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,358.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$89,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,707.91 |
$28,919.87 |
$22,575.64 |
$19,757.50 |
$15,182.03 |
$12,441.31 |
$10,617.96 |
| 1.500 |
$41,423.89 |
$29,641.97 |
$23,304.98 |
$20,491.97 |
$15,929.79 |
$13,202.70 |
$11,393.11 |
| 2.000 |
$42,147.86 |
$30,375.48 |
$24,049.15 |
$21,243.51 |
$16,700.22 |
$13,992.28 |
$12,201.88 |
| 2.500 |
$42,879.81 |
$31,120.38 |
$24,808.07 |
$22,012.05 |
$17,493.15 |
$14,809.74 |
$13,043.73 |
| 3.000 |
$43,619.75 |
$31,876.63 |
$25,581.69 |
$22,797.48 |
$18,308.38 |
$15,654.66 |
$13,917.99 |
| 3.500 |
$44,367.63 |
$32,644.20 |
$26,369.94 |
$23,599.70 |
$19,145.63 |
$16,526.59 |
$14,823.86 |
| 4.000 |
$45,123.46 |
$33,423.05 |
$27,172.71 |
$24,418.58 |
$20,004.62 |
$17,424.95 |
$15,760.43 |
| 4.125 |
$45,313.66 |
$33,619.51 |
$27,375.66 |
$24,625.88 |
$20,222.73 |
|
$15,999.26 |
| 4.500 |
$45,887.21 |
$34,213.11 |
$27,989.92 |
$25,253.96 |
$20,885.02 |
$18,349.14 |
$16,726.70 |
| 5.000 |
$46,658.86 |
$35,014.35 |
$28,821.45 |
$26,105.68 |
$21,786.46 |
$19,298.49 |
$17,721.56 |
| 5.500 |
$47,438.38 |
$35,826.69 |
$29,667.18 |
$26,973.56 |
$22,708.54 |
$20,272.26 |
$18,743.85 |
| 6.000 |
$48,225.76 |
$36,650.09 |
$30,526.97 |
$27,857.40 |
$23,650.82 |
$21,269.68 |
$19,792.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
