| 楼价： |
$47,138,000.00 |
|
|
| 首期： |
$14,141,400.00 |
| |
| 贷款金额： |
$32,996,600.00 |
全期供款共： |
$52,936,099.45 |
| 每月供款额： |
$176,453.66 (4.125厘息计供300期) |
全期利息共： |
$19,939,499.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,569.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$471,380.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,003,365.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$406,889.22 |
$289,063.82 |
$225,651.05 |
$197,482.84 |
$151,749.48 |
$124,355.10 |
$106,130.11 |
| 1.500 |
$414,045.61 |
$296,281.42 |
$232,941.11 |
$204,824.09 |
$159,223.58 |
$131,965.39 |
$113,877.94 |
| 2.000 |
$421,281.95 |
$303,613.11 |
$240,379.26 |
$212,335.99 |
$166,924.30 |
$139,857.52 |
$121,961.86 |
| 2.500 |
$428,598.12 |
$311,058.62 |
$247,964.97 |
$220,017.77 |
$174,849.94 |
$148,028.27 |
$130,376.46 |
| 3.000 |
$435,993.98 |
$318,617.63 |
$255,697.58 |
$227,868.46 |
$182,998.35 |
$156,473.61 |
$139,115.00 |
| 3.500 |
$443,469.38 |
$326,289.74 |
$263,576.34 |
$235,886.93 |
$191,366.99 |
$165,188.76 |
$148,169.48 |
| 4.000 |
$451,024.14 |
$334,074.53 |
$271,600.35 |
$244,071.87 |
$199,952.91 |
$174,168.21 |
$157,530.82 |
| 4.125 |
$452,925.20 |
$336,038.28 |
$273,628.93 |
$246,143.94 |
$202,132.95 |
|
$159,917.93 |
| 4.500 |
$458,658.06 |
$341,971.51 |
$279,768.61 |
$252,421.78 |
$208,752.78 |
$183,405.82 |
$167,188.92 |
| 5.000 |
$466,370.94 |
$349,980.14 |
$288,080.02 |
$260,935.01 |
$217,762.96 |
$192,894.84 |
$177,132.88 |
| 5.500 |
$474,162.55 |
$358,099.82 |
$296,533.35 |
$269,609.76 |
$226,979.42 |
$202,627.99 |
$187,351.07 |
| 6.000 |
$482,032.63 |
$366,329.91 |
$305,127.30 |
$278,444.06 |
$236,397.89 |
$212,597.56 |
$197,831.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
