| 楼价： |
$46,466,000.00 |
|
|
| 首期： |
$13,939,800.00 |
| |
| 贷款金额： |
$32,526,200.00 |
全期供款共： |
$52,181,441.66 |
| 每月供款额： |
$173,938.14 (4.125厘息计供300期) |
全期利息共： |
$19,655,241.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,233.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$464,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,974,805.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$401,088.60 |
$284,942.92 |
$222,434.16 |
$194,667.52 |
$149,586.14 |
$122,582.29 |
$104,617.11 |
| 1.500 |
$408,142.97 |
$292,057.63 |
$229,620.30 |
$201,904.12 |
$156,953.68 |
$130,084.09 |
$112,254.49 |
| 2.000 |
$415,276.15 |
$299,284.80 |
$236,952.41 |
$209,308.93 |
$164,544.63 |
$137,863.71 |
$120,223.17 |
| 2.500 |
$422,488.01 |
$306,624.17 |
$244,429.98 |
$216,881.19 |
$172,357.27 |
$145,917.98 |
$128,517.81 |
| 3.000 |
$429,778.44 |
$314,075.41 |
$252,052.36 |
$224,619.97 |
$180,389.52 |
$154,242.92 |
$137,131.77 |
| 3.500 |
$437,147.27 |
$321,638.15 |
$259,818.79 |
$232,524.13 |
$188,638.86 |
$162,833.82 |
$146,057.17 |
| 4.000 |
$444,594.33 |
$329,311.96 |
$267,728.41 |
$240,592.37 |
$197,102.37 |
$171,685.27 |
$155,285.05 |
| 4.125 |
$446,468.29 |
$331,247.71 |
$269,728.07 |
$242,634.91 |
$199,251.34 |
|
$157,638.14 |
| 4.500 |
$452,119.43 |
$337,096.36 |
$275,780.22 |
$248,823.25 |
$205,776.80 |
$180,791.18 |
$164,805.48 |
| 5.000 |
$459,722.35 |
$344,990.82 |
$283,973.14 |
$257,215.12 |
$214,658.52 |
$190,144.93 |
$174,607.67 |
| 5.500 |
$467,402.88 |
$352,994.74 |
$292,305.97 |
$265,766.20 |
$223,743.60 |
$199,739.33 |
$184,680.19 |
| 6.000 |
$475,160.76 |
$361,107.51 |
$300,777.40 |
$274,474.56 |
$233,027.80 |
$209,566.76 |
$195,011.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
