| 楼价： |
$4,640,000.00 |
|
|
| 首期： |
$1,392,000.00 |
| |
| 贷款金额： |
$3,248,000.00 |
全期供款共： |
$5,210,732.35 |
| 每月供款额： |
$17,369.11 (4.125厘息计供300期) |
全期利息共： |
$1,962,732.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,320.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$46,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$81,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,051.89 |
$28,453.82 |
$22,211.82 |
$19,439.10 |
$14,937.37 |
$12,240.82 |
$10,446.85 |
| 1.500 |
$40,756.32 |
$29,164.28 |
$22,929.42 |
$20,161.73 |
$15,673.07 |
$12,989.93 |
$11,209.50 |
| 2.000 |
$41,468.63 |
$29,885.97 |
$23,661.58 |
$20,901.16 |
$16,431.09 |
$13,766.79 |
$12,005.24 |
| 2.500 |
$42,188.79 |
$30,618.86 |
$24,408.28 |
$21,657.31 |
$17,211.25 |
$14,571.07 |
$12,833.53 |
| 3.000 |
$42,916.80 |
$31,362.93 |
$25,169.43 |
$22,430.09 |
$18,013.33 |
$15,402.38 |
$13,693.70 |
| 3.500 |
$43,652.63 |
$32,118.13 |
$25,944.97 |
$23,219.38 |
$18,837.09 |
$16,260.25 |
$14,584.97 |
| 4.000 |
$44,396.28 |
$32,884.42 |
$26,734.81 |
$24,025.06 |
$19,682.24 |
$17,144.14 |
$15,506.45 |
| 4.125 |
$44,583.41 |
$33,077.72 |
$26,934.50 |
$24,229.03 |
$19,896.83 |
|
$15,741.42 |
| 4.500 |
$45,147.72 |
$33,661.76 |
$27,538.85 |
$24,846.98 |
$20,548.45 |
$18,053.44 |
$16,457.14 |
| 5.000 |
$45,906.94 |
$34,450.08 |
$28,356.98 |
$25,684.98 |
$21,435.36 |
$18,987.48 |
$17,435.97 |
| 5.500 |
$46,673.90 |
$35,249.34 |
$29,189.08 |
$26,538.87 |
$22,342.58 |
$19,945.56 |
$18,441.79 |
| 6.000 |
$47,448.58 |
$36,059.46 |
$30,035.02 |
$27,408.47 |
$23,269.68 |
$20,926.91 |
$19,473.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
