| 楼价： |
$4,604,000.00 |
|
|
| 首期： |
$1,381,200.00 |
| |
| 贷款金额： |
$3,222,800.00 |
全期供款共： |
$5,170,304.25 |
| 每月供款额： |
$17,234.35 (4.125厘息计供300期) |
全期利息共： |
$1,947,504.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,302.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$46,040.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$77,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,741.14 |
$28,233.06 |
$22,039.49 |
$19,288.28 |
$14,821.47 |
$12,145.85 |
$10,365.80 |
| 1.500 |
$40,440.11 |
$28,938.00 |
$22,751.51 |
$20,005.31 |
$15,551.47 |
$12,889.15 |
$11,122.53 |
| 2.000 |
$41,146.89 |
$29,654.10 |
$23,478.00 |
$20,739.00 |
$16,303.61 |
$13,659.98 |
$11,912.10 |
| 2.500 |
$41,861.46 |
$30,381.30 |
$24,218.90 |
$21,489.28 |
$17,077.71 |
$14,458.02 |
$12,733.96 |
| 3.000 |
$42,583.82 |
$31,119.60 |
$24,974.15 |
$22,256.07 |
$17,873.57 |
$15,282.88 |
$13,587.45 |
| 3.500 |
$43,313.95 |
$31,868.94 |
$25,743.68 |
$23,039.23 |
$18,690.94 |
$16,134.10 |
$14,471.81 |
| 4.000 |
$44,051.83 |
$32,629.28 |
$26,527.39 |
$23,838.66 |
$19,529.53 |
$17,011.13 |
$15,386.14 |
| 4.125 |
$44,237.51 |
$32,821.08 |
$26,725.52 |
$24,041.04 |
$19,742.46 |
|
$15,619.29 |
| 4.500 |
$44,797.44 |
$33,400.59 |
$27,325.19 |
$24,654.20 |
$20,389.02 |
$17,913.37 |
$16,329.45 |
| 5.000 |
$45,550.76 |
$34,182.79 |
$28,136.97 |
$25,485.70 |
$21,269.05 |
$18,840.17 |
$17,300.69 |
| 5.500 |
$46,311.77 |
$34,975.85 |
$28,962.61 |
$26,332.97 |
$22,169.23 |
$19,790.81 |
$18,298.70 |
| 6.000 |
$47,080.45 |
$35,779.69 |
$29,801.99 |
$27,195.82 |
$23,089.14 |
$20,764.55 |
$19,322.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
