| 楼价： |
$4,575,000.00 |
|
|
| 首期： |
$1,372,500.00 |
| |
| 贷款金额： |
$3,202,500.00 |
全期供款共： |
$5,137,737.18 |
| 每月供款额： |
$17,125.79 (4.125厘息计供300期) |
全期利息共： |
$1,935,237.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,287.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$75,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,490.82 |
$28,055.22 |
$21,900.66 |
$19,166.79 |
$14,728.12 |
$12,069.34 |
$10,300.51 |
| 1.500 |
$40,185.38 |
$28,755.73 |
$22,608.21 |
$19,879.30 |
$15,453.52 |
$12,807.96 |
$11,052.47 |
| 2.000 |
$40,887.71 |
$29,467.31 |
$23,330.12 |
$20,608.37 |
$16,200.91 |
$13,573.94 |
$11,837.06 |
| 2.500 |
$41,597.78 |
$30,189.94 |
$24,066.35 |
$21,353.92 |
$16,970.14 |
$14,366.95 |
$12,653.75 |
| 3.000 |
$42,315.59 |
$30,923.58 |
$24,816.85 |
$22,115.88 |
$17,760.99 |
$15,186.62 |
$13,501.87 |
| 3.500 |
$43,041.12 |
$31,668.20 |
$25,581.52 |
$22,894.11 |
$18,573.21 |
$16,032.47 |
$14,380.66 |
| 4.000 |
$43,774.35 |
$32,423.76 |
$26,360.29 |
$23,688.51 |
$19,406.52 |
$16,903.97 |
$15,289.22 |
| 4.125 |
$43,958.86 |
$32,614.35 |
$26,557.18 |
$23,889.61 |
$19,618.11 |
|
$15,520.91 |
| 4.500 |
$44,515.27 |
$33,190.20 |
$27,153.07 |
$24,498.91 |
$20,260.60 |
$17,800.54 |
$16,226.60 |
| 5.000 |
$45,263.84 |
$33,967.48 |
$27,959.74 |
$25,325.17 |
$21,135.08 |
$18,721.50 |
$17,191.71 |
| 5.500 |
$46,020.06 |
$34,755.54 |
$28,780.18 |
$26,167.10 |
$22,029.59 |
$19,666.15 |
$18,183.44 |
| 6.000 |
$46,783.90 |
$35,554.32 |
$29,614.27 |
$27,024.51 |
$22,943.70 |
$20,633.75 |
$19,200.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
