| 楼价： |
$450,000,000.00 |
|
|
| 首期： |
$135,000,000.00 |
| |
| 贷款金额： |
$315,000,000.00 |
全期供款共： |
$505,351,197.60 |
| 每月供款额： |
$1,684,503.99 (4.125厘息计供300期) |
全期利息共： |
$190,351,197.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$234,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$4,500,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$19,125,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,884,342.77 |
$2,759,529.82 |
$2,154,163.76 |
$1,885,257.72 |
$1,448,667.07 |
$1,187,148.23 |
$1,013,164.49 |
| 1.500 |
$3,952,660.79 |
$2,828,432.24 |
$2,223,757.92 |
$1,955,340.51 |
$1,520,018.04 |
$1,259,799.43 |
$1,087,128.66 |
| 2.000 |
$4,021,742.04 |
$2,898,423.80 |
$2,294,765.76 |
$2,027,052.41 |
$1,593,532.51 |
$1,335,141.17 |
$1,164,301.34 |
| 2.500 |
$4,091,585.39 |
$2,969,501.90 |
$2,367,182.24 |
$2,100,386.01 |
$1,669,194.11 |
$1,413,142.71 |
$1,244,630.83 |
| 3.000 |
$4,162,189.52 |
$3,041,663.46 |
$2,441,001.16 |
$2,175,332.17 |
$1,746,982.43 |
$1,493,765.64 |
$1,328,052.71 |
| 3.500 |
$4,233,552.95 |
$3,114,904.83 |
$2,516,215.20 |
$2,251,880.01 |
$1,826,873.11 |
$1,576,964.25 |
$1,414,490.77 |
| 4.000 |
$4,305,674.00 |
$3,189,221.85 |
$2,592,815.89 |
$2,330,016.97 |
$1,908,838.04 |
$1,662,686.05 |
$1,503,858.18 |
| 4.125 |
$4,323,822.42 |
$3,207,968.65 |
$2,612,181.64 |
$2,349,797.88 |
$1,929,649.73 |
|
$1,526,646.66 |
| 4.500 |
$4,378,550.81 |
$3,264,609.88 |
$2,670,793.71 |
$2,409,728.86 |
$1,992,845.54 |
$1,750,872.31 |
$1,596,058.73 |
| 5.000 |
$4,452,181.36 |
$3,341,063.73 |
$2,750,138.06 |
$2,490,999.92 |
$2,078,860.58 |
$1,841,458.63 |
$1,690,988.11 |
| 5.500 |
$4,526,563.44 |
$3,418,577.76 |
$2,830,837.31 |
$2,573,812.88 |
$2,166,845.02 |
$1,934,375.60 |
$1,788,535.35 |
| 6.000 |
$4,601,694.66 |
$3,497,145.81 |
$2,912,878.85 |
$2,658,149.01 |
$2,256,757.83 |
$2,029,549.41 |
$1,888,584.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
