楼价: |
$44,998,000.00 |
|
|
首期: |
$13,499,400.00 |
| |
贷款金额: |
$31,498,600.00 |
全期供款共: |
$50,532,873.75 |
每月供款额: |
$168,442.91 (4.125厘息计供300期) |
全期利息共: |
$19,034,273.75 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$31,499.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$449,980.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,912,415.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$388,417.01 |
$275,940.72 |
$215,406.80 |
$188,517.39 |
$144,860.27 |
$118,709.55 |
$101,311.95 |
1.500 |
$395,248.51 |
$282,830.65 |
$222,365.91 |
$195,525.36 |
$151,995.05 |
$125,974.34 |
$108,708.03 |
2.000 |
$402,156.33 |
$289,829.50 |
$229,466.38 |
$202,696.23 |
$159,346.17 |
$133,508.18 |
$116,424.96 |
2.500 |
$409,140.35 |
$296,936.99 |
$236,707.70 |
$210,029.27 |
$166,911.99 |
$141,307.99 |
$124,457.55 |
3.000 |
$416,200.45 |
$304,152.83 |
$244,089.27 |
$217,523.55 |
$174,690.48 |
$149,369.92 |
$132,799.37 |
3.500 |
$423,336.48 |
$311,476.64 |
$251,610.34 |
$225,177.99 |
$182,679.19 |
$157,689.42 |
$141,442.79 |
4.000 |
$430,548.26 |
$318,908.01 |
$259,270.07 |
$232,991.34 |
$190,875.32 |
$166,261.21 |
$150,379.13 |
4.125 |
$432,363.03 |
$320,782.61 |
$261,206.55 |
$234,969.34 |
$192,956.40 |
|
$152,657.88 |
4.500 |
$437,835.62 |
$326,446.48 |
$267,067.50 |
$240,962.18 |
$199,275.70 |
$175,079.45 |
$159,598.78 |
5.000 |
$445,198.35 |
$334,091.52 |
$275,001.58 |
$249,088.92 |
$207,876.82 |
$184,137.68 |
$169,091.30 |
5.500 |
$452,636.23 |
$341,842.58 |
$283,071.15 |
$257,369.85 |
$216,674.87 |
$193,428.96 |
$178,845.59 |
6.000 |
$460,149.01 |
$349,699.04 |
$291,274.94 |
$265,803.09 |
$225,665.75 |
$202,945.92 |
$188,850.02 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|