| 楼价： |
$44,861,000.00 |
|
|
| 首期： |
$13,458,300.00 |
| |
| 贷款金额： |
$31,402,700.00 |
全期供款共： |
$50,379,022.39 |
| 每月供款额： |
$167,930.07 (4.125厘息计供300期) |
全期利息共： |
$18,976,322.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,430.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$448,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,906,593.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$387,234.45 |
$275,100.59 |
$214,750.98 |
$187,943.44 |
$144,419.23 |
$118,348.13 |
$101,003.49 |
| 1.500 |
$394,045.15 |
$281,969.55 |
$221,688.90 |
$194,930.07 |
$151,532.29 |
$125,590.80 |
$108,377.06 |
| 2.000 |
$400,931.93 |
$288,947.09 |
$228,767.75 |
$202,079.11 |
$158,861.03 |
$133,101.71 |
$116,070.49 |
| 2.500 |
$407,894.69 |
$296,032.94 |
$235,987.03 |
$209,389.81 |
$166,403.82 |
$140,877.77 |
$124,078.63 |
| 3.000 |
$414,933.30 |
$303,226.81 |
$243,346.12 |
$216,861.28 |
$174,158.62 |
$148,915.16 |
$132,395.05 |
| 3.500 |
$422,047.60 |
$310,528.32 |
$250,844.29 |
$224,492.42 |
$182,123.01 |
$157,209.32 |
$141,012.16 |
| 4.000 |
$429,237.42 |
$317,937.07 |
$258,480.70 |
$232,281.98 |
$190,294.18 |
$165,755.02 |
$149,921.29 |
| 4.125 |
$431,046.66 |
$319,805.96 |
$260,411.29 |
$234,253.96 |
$192,368.93 |
|
$152,193.10 |
| 4.500 |
$436,502.60 |
$325,452.59 |
$266,254.39 |
$240,228.55 |
$198,668.99 |
$174,546.41 |
$159,112.87 |
| 5.000 |
$443,842.91 |
$333,074.36 |
$274,164.32 |
$248,330.55 |
$207,243.92 |
$183,577.06 |
$168,576.48 |
| 5.500 |
$451,258.14 |
$340,801.81 |
$282,209.32 |
$256,586.27 |
$216,015.19 |
$192,840.05 |
$178,301.08 |
| 6.000 |
$458,748.05 |
$348,634.35 |
$290,388.13 |
$264,993.83 |
$224,978.70 |
$202,328.04 |
$188,275.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
