楼价: |
$4,485,000.00 |
|
|
首期: |
$1,345,500.00 |
| |
贷款金额: |
$3,139,500.00 |
全期供款共: |
$5,036,666.94 |
每月供款额: |
$16,788.89 (4.125厘息计供300期) |
全期利息共: |
$1,897,166.94 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,242.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$44,850.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$67,275.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$38,713.95 |
$27,503.31 |
$21,469.83 |
$18,789.74 |
$14,438.38 |
$11,831.91 |
$10,097.87 |
1.500 |
$39,394.85 |
$28,190.04 |
$22,163.45 |
$19,488.23 |
$15,149.51 |
$12,556.00 |
$10,835.05 |
2.000 |
$40,083.36 |
$28,887.62 |
$22,871.17 |
$20,202.96 |
$15,882.21 |
$13,306.91 |
$11,604.20 |
2.500 |
$40,779.47 |
$29,596.04 |
$23,592.92 |
$20,933.85 |
$16,636.30 |
$14,084.32 |
$12,404.82 |
3.000 |
$41,483.16 |
$30,315.25 |
$24,328.64 |
$21,680.81 |
$17,411.59 |
$14,887.86 |
$13,236.26 |
3.500 |
$42,194.41 |
$31,045.22 |
$25,078.28 |
$22,443.74 |
$18,207.84 |
$15,717.08 |
$14,097.76 |
4.000 |
$42,913.22 |
$31,785.91 |
$25,841.73 |
$23,222.50 |
$19,024.75 |
$16,571.44 |
$14,988.45 |
4.125 |
$43,094.10 |
$31,972.75 |
$26,034.74 |
$23,419.65 |
$19,232.18 |
|
$15,215.58 |
4.500 |
$43,639.56 |
$32,537.28 |
$26,618.91 |
$24,016.96 |
$19,862.03 |
$17,450.36 |
$15,907.39 |
5.000 |
$44,373.41 |
$33,299.27 |
$27,409.71 |
$24,826.97 |
$20,719.31 |
$18,353.20 |
$16,853.51 |
5.500 |
$45,114.75 |
$34,071.82 |
$28,214.01 |
$25,652.34 |
$21,596.22 |
$19,279.28 |
$17,825.74 |
6.000 |
$45,863.56 |
$34,854.89 |
$29,031.69 |
$26,492.89 |
$22,492.35 |
$20,227.84 |
$18,822.89 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|