楼价: |
$4,464,000.00 |
|
|
首期: |
$1,339,200.00 |
| |
贷款金额: |
$3,124,800.00 |
全期供款共: |
$5,013,083.88 |
每月供款额: |
$16,710.28 (4.125厘息计供300期) |
全期利息共: |
$1,888,283.88 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,232.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$44,640.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$66,960.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$38,532.68 |
$27,374.54 |
$21,369.30 |
$18,701.76 |
$14,370.78 |
$11,776.51 |
$10,050.59 |
1.500 |
$39,210.40 |
$28,058.05 |
$22,059.68 |
$19,396.98 |
$15,078.58 |
$12,497.21 |
$10,784.32 |
2.000 |
$39,895.68 |
$28,752.36 |
$22,764.08 |
$20,108.36 |
$15,807.84 |
$13,244.60 |
$11,549.87 |
2.500 |
$40,588.53 |
$29,457.46 |
$23,482.45 |
$20,835.83 |
$16,558.41 |
$14,018.38 |
$12,346.74 |
3.000 |
$41,288.92 |
$30,173.30 |
$24,214.73 |
$21,579.30 |
$17,330.07 |
$14,818.16 |
$13,174.28 |
3.500 |
$41,996.85 |
$30,899.86 |
$24,960.85 |
$22,338.65 |
$18,122.58 |
$15,643.49 |
$14,031.75 |
4.000 |
$42,712.29 |
$31,637.08 |
$25,720.73 |
$23,113.77 |
$18,935.67 |
$16,493.85 |
$14,918.27 |
4.125 |
$42,892.32 |
$31,823.05 |
$25,912.84 |
$23,309.99 |
$19,142.13 |
|
$15,144.33 |
4.500 |
$43,435.22 |
$32,384.93 |
$26,494.27 |
$23,904.51 |
$19,769.03 |
$17,368.65 |
$15,832.90 |
5.000 |
$44,165.64 |
$33,143.35 |
$27,281.37 |
$24,710.72 |
$20,622.30 |
$18,267.27 |
$16,774.60 |
5.500 |
$44,903.51 |
$33,912.29 |
$28,081.91 |
$25,532.22 |
$21,495.10 |
$19,189.01 |
$17,742.27 |
6.000 |
$45,648.81 |
$34,691.69 |
$28,895.76 |
$26,368.84 |
$22,387.04 |
$20,133.13 |
$18,734.75 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|