| 楼价： |
$44,375,000.00 |
|
|
| 首期： |
$13,312,500.00 |
| |
| 贷款金额： |
$31,062,500.00 |
全期供款共： |
$49,833,243.10 |
| 每月供款额： |
$166,110.81 (4.125厘息计供300期) |
全期利息共： |
$18,770,743.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,187.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$443,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,885,938.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$383,039.36 |
$272,120.30 |
$212,424.48 |
$185,907.36 |
$142,854.67 |
$117,066.01 |
$99,909.28 |
| 1.500 |
$389,776.27 |
$278,914.85 |
$219,287.24 |
$192,818.30 |
$149,890.67 |
$124,230.22 |
$107,202.97 |
| 2.000 |
$396,588.45 |
$285,816.79 |
$226,289.40 |
$199,889.89 |
$157,140.01 |
$131,659.75 |
$114,813.05 |
| 2.500 |
$403,475.78 |
$292,825.88 |
$233,430.47 |
$207,121.40 |
$164,601.09 |
$139,351.57 |
$122,734.43 |
| 3.000 |
$410,438.13 |
$299,941.81 |
$240,709.84 |
$214,511.92 |
$172,271.88 |
$147,301.89 |
$130,960.75 |
| 3.500 |
$417,475.36 |
$307,164.23 |
$248,126.78 |
$222,060.39 |
$180,149.99 |
$155,506.20 |
$139,484.51 |
| 4.000 |
$424,587.30 |
$314,492.71 |
$255,680.46 |
$229,765.56 |
$188,232.64 |
$163,959.32 |
$148,297.13 |
| 4.125 |
$426,376.93 |
$316,341.35 |
$257,590.13 |
$231,716.18 |
$190,284.90 |
|
$150,544.32 |
| 4.500 |
$431,773.76 |
$321,926.81 |
$263,369.94 |
$237,626.04 |
$196,516.71 |
$172,655.46 |
$157,389.12 |
| 5.000 |
$439,034.55 |
$329,466.01 |
$271,194.17 |
$245,640.27 |
$204,998.75 |
$181,588.28 |
$166,750.22 |
| 5.500 |
$446,369.45 |
$337,109.75 |
$279,152.01 |
$253,806.55 |
$213,675.00 |
$190,750.93 |
$176,369.46 |
| 6.000 |
$453,778.22 |
$344,857.43 |
$287,242.22 |
$262,123.03 |
$222,541.40 |
$200,136.12 |
$186,235.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
