| 楼价： |
$43,900,000.00 |
|
|
| 首期： |
$13,170,000.00 |
| |
| 贷款金额： |
$30,730,000.00 |
全期供款共： |
$49,299,816.83 |
| 每月供款额： |
$164,332.72 (4.125厘息计供300期) |
全期利息共： |
$18,569,816.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$439,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,865,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$378,939.22 |
$269,207.46 |
$210,150.64 |
$183,917.36 |
$141,325.52 |
$115,812.91 |
$98,839.82 |
| 1.500 |
$385,604.02 |
$275,929.28 |
$216,939.94 |
$190,754.33 |
$148,286.20 |
$122,900.43 |
$106,055.44 |
| 2.000 |
$392,343.28 |
$282,757.34 |
$223,867.15 |
$197,750.22 |
$155,457.95 |
$130,250.44 |
$113,584.06 |
| 2.500 |
$399,156.89 |
$289,691.41 |
$230,931.78 |
$204,904.32 |
$162,839.16 |
$137,859.92 |
$121,420.65 |
| 3.000 |
$406,044.71 |
$296,731.17 |
$238,133.22 |
$212,215.74 |
$170,427.84 |
$145,725.14 |
$129,558.92 |
| 3.500 |
$413,006.61 |
$303,876.27 |
$245,470.77 |
$219,683.40 |
$178,221.62 |
$153,841.62 |
$137,991.43 |
| 4.000 |
$420,042.42 |
$311,126.31 |
$252,943.59 |
$227,306.10 |
$186,217.76 |
$162,204.26 |
$146,709.72 |
| 4.125 |
$421,812.90 |
$312,955.16 |
$254,832.83 |
$229,235.84 |
$188,248.05 |
|
$148,932.86 |
| 4.500 |
$427,151.96 |
$318,480.83 |
$260,550.76 |
$235,082.44 |
$194,413.15 |
$170,807.32 |
$155,704.40 |
| 5.000 |
$434,335.03 |
$325,939.33 |
$268,291.25 |
$243,010.88 |
$202,804.40 |
$179,644.52 |
$164,965.28 |
| 5.500 |
$441,591.41 |
$333,501.25 |
$276,163.91 |
$251,089.75 |
$211,387.77 |
$188,709.09 |
$174,481.56 |
| 6.000 |
$448,920.88 |
$341,166.00 |
$284,167.51 |
$259,317.20 |
$220,159.26 |
$197,993.82 |
$184,241.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
