| 楼价： |
$43,500,000.00 |
|
|
| 首期： |
$13,050,000.00 |
| |
| 贷款金额： |
$30,450,000.00 |
全期供款共： |
$48,850,615.77 |
| 每月供款额： |
$162,835.39 (4.125厘息计供300期) |
全期利息共： |
$18,400,615.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$435,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,848,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$375,486.47 |
$266,754.55 |
$208,235.83 |
$182,241.58 |
$140,037.82 |
$114,757.66 |
$97,939.23 |
| 1.500 |
$382,090.54 |
$273,415.12 |
$214,963.27 |
$189,016.25 |
$146,935.08 |
$121,780.61 |
$105,089.10 |
| 2.000 |
$388,768.40 |
$280,180.97 |
$221,827.36 |
$195,948.40 |
$154,041.48 |
$129,063.65 |
$112,549.13 |
| 2.500 |
$395,519.92 |
$287,051.85 |
$228,827.62 |
$203,037.31 |
$161,355.43 |
$136,603.80 |
$120,314.31 |
| 3.000 |
$402,344.99 |
$294,027.47 |
$235,963.45 |
$210,282.11 |
$168,874.97 |
$144,397.35 |
$128,378.43 |
| 3.500 |
$409,243.45 |
$301,107.47 |
$243,234.14 |
$217,681.73 |
$176,597.73 |
$152,439.88 |
$136,734.11 |
| 4.000 |
$416,215.15 |
$308,291.45 |
$250,638.87 |
$225,234.97 |
$184,521.01 |
$160,726.32 |
$145,372.96 |
| 4.125 |
$417,969.50 |
$310,103.64 |
$252,510.89 |
$227,147.13 |
$186,532.81 |
|
$147,575.84 |
| 4.500 |
$423,259.91 |
$315,578.95 |
$258,176.73 |
$232,940.46 |
$192,641.74 |
$169,250.99 |
$154,285.68 |
| 5.000 |
$430,377.53 |
$322,969.49 |
$265,846.68 |
$240,796.66 |
$200,956.52 |
$178,007.67 |
$163,462.18 |
| 5.500 |
$437,567.80 |
$330,462.52 |
$273,647.61 |
$248,801.91 |
$209,461.69 |
$186,989.64 |
$172,891.75 |
| 6.000 |
$444,830.48 |
$338,057.43 |
$281,578.29 |
$256,954.40 |
$218,153.26 |
$196,189.78 |
$182,563.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
