| 楼价： |
$4,344,000.00 |
|
|
| 首期： |
$1,303,200.00 |
| |
| 贷款金额： |
$3,040,800.00 |
全期供款共： |
$4,878,323.56 |
| 每月供款额： |
$16,261.08 (4.125厘息计供300期) |
全期利息共： |
$1,837,523.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,172.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$43,440.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$65,160.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,496.86 |
$26,638.66 |
$20,794.86 |
$18,199.02 |
$13,984.47 |
$11,459.94 |
$9,780.41 |
| 1.500 |
$38,156.35 |
$27,303.80 |
$21,466.68 |
$18,875.55 |
$14,673.24 |
$12,161.26 |
$10,494.42 |
| 2.000 |
$38,823.22 |
$27,979.45 |
$22,152.14 |
$19,567.81 |
$15,382.90 |
$12,888.56 |
$11,239.39 |
| 2.500 |
$39,497.44 |
$28,665.59 |
$22,851.20 |
$20,275.73 |
$16,113.29 |
$13,641.54 |
$12,014.84 |
| 3.000 |
$40,179.00 |
$29,362.19 |
$23,563.80 |
$20,999.21 |
$16,864.20 |
$14,419.82 |
$12,820.14 |
| 3.500 |
$40,867.90 |
$30,069.21 |
$24,289.86 |
$21,738.15 |
$17,635.42 |
$15,222.96 |
$13,654.55 |
| 4.000 |
$41,564.11 |
$30,786.62 |
$25,029.32 |
$22,492.43 |
$18,426.65 |
$16,050.46 |
$14,517.24 |
| 4.125 |
$41,739.30 |
$30,967.59 |
$25,216.26 |
$22,683.38 |
$18,627.55 |
|
$14,737.23 |
| 4.500 |
$42,267.61 |
$31,514.37 |
$25,782.06 |
$23,261.92 |
$19,237.60 |
$16,901.75 |
$15,407.29 |
| 5.000 |
$42,978.39 |
$32,252.40 |
$26,548.00 |
$24,046.45 |
$20,067.93 |
$17,776.21 |
$16,323.67 |
| 5.500 |
$43,696.43 |
$33,000.67 |
$27,327.02 |
$24,845.87 |
$20,917.28 |
$18,673.17 |
$17,265.33 |
| 6.000 |
$44,421.69 |
$33,759.11 |
$28,118.99 |
$25,660.00 |
$21,785.24 |
$19,591.92 |
$18,231.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
