| 楼价： |
$4,287,000.00 |
|
|
| 首期： |
$1,286,100.00 |
| |
| 贷款金额： |
$3,000,900.00 |
全期供款共： |
$4,814,312.41 |
| 每月供款额： |
$16,047.71 (4.125厘息计供300期) |
全期利息共： |
$1,813,412.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,143.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$42,870.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$64,305.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,004.84 |
$26,289.12 |
$20,522.00 |
$17,960.22 |
$13,800.97 |
$11,309.57 |
$9,652.08 |
| 1.500 |
$37,655.68 |
$26,945.53 |
$21,185.00 |
$18,627.88 |
$14,480.71 |
$12,001.69 |
$10,356.71 |
| 2.000 |
$38,313.80 |
$27,612.32 |
$21,861.47 |
$19,311.05 |
$15,181.05 |
$12,719.44 |
$11,091.91 |
| 2.500 |
$38,979.17 |
$28,289.45 |
$22,551.36 |
$20,009.68 |
$15,901.86 |
$13,462.54 |
$11,857.18 |
| 3.000 |
$39,651.79 |
$28,976.91 |
$23,254.60 |
$20,723.66 |
$16,642.92 |
$14,230.61 |
$12,651.92 |
| 3.500 |
$40,331.65 |
$29,674.66 |
$23,971.14 |
$21,452.91 |
$17,404.01 |
$15,023.21 |
$13,475.38 |
| 4.000 |
$41,018.72 |
$30,382.65 |
$24,700.89 |
$22,197.29 |
$18,184.86 |
$15,839.86 |
$14,326.76 |
| 4.125 |
$41,191.61 |
$30,561.25 |
$24,885.38 |
$22,385.74 |
$18,383.13 |
|
$14,543.85 |
| 4.500 |
$41,712.99 |
$31,100.85 |
$25,443.76 |
$22,956.68 |
$18,985.18 |
$16,679.98 |
$15,205.12 |
| 5.000 |
$42,414.45 |
$31,829.20 |
$26,199.65 |
$23,730.93 |
$19,804.61 |
$17,542.96 |
$16,109.48 |
| 5.500 |
$43,123.06 |
$32,567.65 |
$26,968.44 |
$24,519.86 |
$20,642.81 |
$18,428.15 |
$17,038.78 |
| 6.000 |
$43,838.81 |
$33,316.14 |
$27,750.03 |
$25,323.30 |
$21,499.38 |
$19,334.84 |
$17,991.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
