| 楼价： |
$4,280,000.00 |
|
|
| 首期： |
$1,284,000.00 |
| |
| 贷款金额： |
$2,996,000.00 |
全期供款共： |
$3,975,820.24 |
| 每月供款额： |
$13,252.73 (2.375厘息计供300期) |
全期利息共： |
$979,820.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$42,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$59,920 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$64,200.00 (第一个住宅物业) |
|
|
$642,000.00 (第二个住宅物业) |
|
|
$64,200.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,944.42 |
$26,246.19 |
$20,488.49 |
$17,930.90 |
$13,778.43 |
$11,291.10 |
$9,636.32 |
| 1.500 |
$37,594.20 |
$26,901.53 |
$21,150.41 |
$18,597.46 |
$14,457.06 |
$11,982.09 |
$10,339.80 |
| 2.000 |
$38,251.24 |
$27,567.23 |
$21,825.77 |
$19,279.52 |
$15,156.26 |
$12,698.68 |
$11,073.80 |
| 2.375 |
$38,748.77 |
$28,073.29 |
$22,341.09 |
$19,801.19 |
$15,694.08 |
|
$11,644.03 |
| 2.500 |
$38,915.52 |
$28,243.26 |
$22,514.53 |
$19,977.00 |
$15,875.89 |
$13,440.56 |
$11,837.82 |
| 3.000 |
$39,587.05 |
$28,929.60 |
$23,216.63 |
$20,689.83 |
$16,615.74 |
$14,207.37 |
$12,631.26 |
| 3.500 |
$40,265.79 |
$29,626.21 |
$23,932.00 |
$21,417.88 |
$17,375.59 |
$14,998.68 |
$13,453.38 |
| 4.000 |
$40,951.74 |
$30,333.04 |
$24,660.56 |
$22,161.05 |
$18,155.17 |
$15,813.99 |
$14,303.36 |
| 4.500 |
$41,644.88 |
$31,050.07 |
$25,402.22 |
$22,919.20 |
$18,954.18 |
$16,652.74 |
$15,180.29 |
| 5.000 |
$42,345.19 |
$31,777.23 |
$26,156.87 |
$23,692.18 |
$19,772.27 |
$17,514.32 |
$16,083.18 |
| 5.500 |
$43,052.65 |
$32,514.47 |
$26,924.41 |
$24,479.82 |
$20,609.10 |
$18,398.06 |
$17,010.96 |
| 6.000 |
$43,767.23 |
$33,261.74 |
$27,704.71 |
$25,281.95 |
$21,464.27 |
$19,303.27 |
$17,962.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
