| 楼价： |
$41,592,000.00 |
|
|
| 首期： |
$12,477,600.00 |
| |
| 贷款金额： |
$29,114,400.00 |
全期供款共： |
$46,707,926.69 |
| 每月供款额： |
$155,693.09 (4.125厘息计供300期) |
全期利息共： |
$17,593,526.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,796.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$415,920.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,767,660.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$359,016.85 |
$255,054.14 |
$199,102.18 |
$174,248.09 |
$133,895.47 |
$109,724.15 |
$93,643.42 |
| 1.500 |
$365,331.26 |
$261,422.56 |
$205,534.53 |
$180,725.61 |
$140,490.20 |
$116,439.06 |
$100,479.68 |
| 2.000 |
$371,716.21 |
$267,891.65 |
$212,097.55 |
$187,353.70 |
$147,284.90 |
$123,402.65 |
$107,612.49 |
| 2.500 |
$378,171.60 |
$274,461.16 |
$218,790.76 |
$194,131.68 |
$154,278.05 |
$130,612.07 |
$115,037.08 |
| 3.000 |
$384,697.30 |
$281,130.81 |
$225,613.60 |
$201,058.70 |
$161,467.76 |
$138,063.78 |
$122,747.48 |
| 3.500 |
$391,293.19 |
$287,900.27 |
$232,565.38 |
$208,133.76 |
$168,851.79 |
$145,753.55 |
$130,736.67 |
| 4.000 |
$397,959.10 |
$294,769.15 |
$239,645.33 |
$215,355.70 |
$176,427.54 |
$153,676.53 |
$138,996.60 |
| 4.125 |
$399,636.49 |
$296,501.85 |
$241,435.24 |
$217,183.99 |
$178,351.09 |
|
$141,102.86 |
| 4.500 |
$404,694.86 |
$301,737.01 |
$246,852.56 |
$222,723.21 |
$184,192.07 |
$161,827.29 |
$147,518.39 |
| 5.000 |
$411,500.28 |
$308,803.38 |
$254,186.09 |
$230,234.82 |
$192,142.15 |
$170,199.88 |
$156,292.39 |
| 5.500 |
$418,375.17 |
$315,967.75 |
$261,644.86 |
$237,888.95 |
$200,274.26 |
$178,787.89 |
$165,308.36 |
| 6.000 |
$425,319.30 |
$323,229.53 |
$269,227.68 |
$245,683.85 |
$208,584.60 |
$187,584.49 |
$174,555.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
