| 楼价： |
$4,135,000.00 |
|
|
| 首期： |
$1,240,500.00 |
| |
| 贷款金额： |
$2,894,500.00 |
全期供款共： |
$4,643,616.00 |
| 每月供款额： |
$15,478.72 (4.125厘息计供300期) |
全期利息共： |
$1,749,116.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,067.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$41,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$62,025.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,692.79 |
$25,357.01 |
$19,794.37 |
$17,323.42 |
$13,311.64 |
$10,908.57 |
$9,309.86 |
| 1.500 |
$36,320.56 |
$25,990.15 |
$20,433.86 |
$17,967.41 |
$13,967.28 |
$11,576.16 |
$9,989.50 |
| 2.000 |
$36,955.34 |
$26,633.29 |
$21,086.35 |
$18,626.36 |
$14,642.79 |
$12,268.46 |
$10,698.64 |
| 2.500 |
$37,597.12 |
$27,286.42 |
$21,751.77 |
$19,300.21 |
$15,338.04 |
$12,985.21 |
$11,436.77 |
| 3.000 |
$38,245.90 |
$27,949.51 |
$22,430.09 |
$19,988.89 |
$16,052.83 |
$13,726.05 |
$12,203.33 |
| 3.500 |
$38,901.65 |
$28,622.51 |
$23,121.22 |
$20,692.28 |
$16,786.93 |
$14,490.55 |
$12,997.60 |
| 4.000 |
$39,564.36 |
$29,305.41 |
$23,825.10 |
$21,410.27 |
$17,540.10 |
$15,278.24 |
$13,818.79 |
| 4.125 |
$39,731.12 |
$29,477.67 |
$24,003.05 |
$21,592.03 |
$17,731.34 |
|
$14,028.19 |
| 4.500 |
$40,234.02 |
$29,998.14 |
$24,541.63 |
$22,142.73 |
$18,312.04 |
$16,088.57 |
$14,666.01 |
| 5.000 |
$40,910.60 |
$30,700.66 |
$25,270.71 |
$22,889.52 |
$19,102.42 |
$16,920.96 |
$15,538.30 |
| 5.500 |
$41,594.09 |
$31,412.93 |
$26,012.25 |
$23,650.48 |
$19,910.90 |
$17,774.76 |
$16,434.65 |
| 6.000 |
$42,284.46 |
$32,134.88 |
$26,766.12 |
$24,425.44 |
$20,737.10 |
$18,649.30 |
$17,353.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
