| 楼价： |
$40,944,000.00 |
|
|
| 首期： |
$12,283,200.00 |
| |
| 贷款金额： |
$28,660,800.00 |
全期供款共： |
$45,980,220.97 |
| 每月供款额： |
$153,267.40 (4.125厘息计供300期) |
全期利息共： |
$17,319,420.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,472.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$409,440.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,740,120.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$353,423.40 |
$251,080.42 |
$196,000.18 |
$171,533.32 |
$131,809.39 |
$108,014.66 |
$92,184.46 |
| 1.500 |
$359,639.43 |
$257,349.62 |
$202,332.32 |
$177,909.92 |
$138,301.37 |
$114,624.95 |
$98,914.21 |
| 2.000 |
$365,924.90 |
$263,717.92 |
$208,793.09 |
$184,434.74 |
$144,990.21 |
$121,480.04 |
$105,935.90 |
| 2.500 |
$372,279.72 |
$270,185.08 |
$215,382.02 |
$191,107.12 |
$151,874.41 |
$128,577.14 |
$113,244.81 |
| 3.000 |
$378,703.75 |
$276,750.82 |
$222,098.56 |
$197,926.22 |
$158,952.11 |
$135,912.76 |
$120,835.09 |
| 3.500 |
$385,196.87 |
$283,414.81 |
$228,942.03 |
$204,891.06 |
$166,221.09 |
$143,482.72 |
$128,699.80 |
| 4.000 |
$391,758.92 |
$290,176.67 |
$235,911.68 |
$212,000.48 |
$173,678.81 |
$151,282.26 |
$136,831.04 |
| 4.125 |
$393,410.19 |
$291,882.37 |
$237,673.70 |
$213,800.28 |
$175,572.40 |
|
$138,904.49 |
| 4.500 |
$398,389.74 |
$297,035.97 |
$243,006.62 |
$219,253.20 |
$181,322.37 |
$159,306.03 |
$145,220.06 |
| 5.000 |
$405,089.14 |
$303,992.25 |
$250,225.89 |
$226,647.78 |
$189,148.59 |
$167,548.18 |
$153,857.37 |
| 5.500 |
$411,856.92 |
$311,044.99 |
$257,568.45 |
$234,182.65 |
$197,154.01 |
$176,002.39 |
$162,732.87 |
| 6.000 |
$418,692.86 |
$318,193.64 |
$265,033.14 |
$241,856.12 |
$205,334.87 |
$184,661.94 |
$171,835.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
