| 楼价： |
$4,089,000.00 |
|
|
| 首期： |
$1,226,700.00 |
| |
| 贷款金额： |
$2,862,300.00 |
全期供款共： |
$4,591,957.88 |
| 每月供款额： |
$15,306.53 (4.125厘息计供300期) |
全期利息共： |
$1,729,657.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,044.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$61,335.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,295.73 |
$25,074.93 |
$19,574.17 |
$17,130.71 |
$13,163.55 |
$10,787.22 |
$9,206.29 |
| 1.500 |
$35,916.51 |
$25,701.02 |
$20,206.55 |
$17,767.53 |
$13,811.90 |
$11,447.38 |
$9,878.38 |
| 2.000 |
$36,544.23 |
$26,337.01 |
$20,851.77 |
$18,419.15 |
$14,479.90 |
$12,131.98 |
$10,579.62 |
| 2.500 |
$37,178.87 |
$26,982.87 |
$21,509.80 |
$19,085.51 |
$15,167.41 |
$12,840.76 |
$11,309.55 |
| 3.000 |
$37,820.43 |
$27,638.58 |
$22,180.56 |
$19,766.52 |
$15,874.25 |
$13,573.35 |
$12,067.57 |
| 3.500 |
$38,468.88 |
$28,304.10 |
$22,864.01 |
$20,462.08 |
$16,600.19 |
$14,329.35 |
$12,853.01 |
| 4.000 |
$39,124.22 |
$28,979.40 |
$23,560.05 |
$21,172.09 |
$17,344.97 |
$15,108.27 |
$13,665.06 |
| 4.125 |
$39,289.13 |
$29,149.74 |
$23,736.02 |
$21,351.83 |
$17,534.08 |
|
$13,872.13 |
| 4.500 |
$39,786.43 |
$29,664.42 |
$24,268.61 |
$21,896.40 |
$18,108.32 |
$15,909.59 |
$14,502.85 |
| 5.000 |
$40,455.49 |
$30,359.13 |
$24,989.59 |
$22,634.89 |
$18,889.91 |
$16,732.72 |
$15,365.45 |
| 5.500 |
$41,131.37 |
$31,063.48 |
$25,722.88 |
$23,387.38 |
$19,689.40 |
$17,577.03 |
$16,251.82 |
| 6.000 |
$41,814.07 |
$31,777.40 |
$26,468.36 |
$24,153.71 |
$20,506.41 |
$18,441.84 |
$17,160.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
