| 楼价： |
$4,033,000.00 |
|
|
| 首期： |
$1,209,900.00 |
| |
| 贷款金额： |
$2,823,100.00 |
全期供款共： |
$4,529,069.73 |
| 每月供款额： |
$15,096.90 (4.125厘息计供300期) |
全期利息共： |
$1,705,969.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,016.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,330.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$60,495.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,812.34 |
$24,731.52 |
$19,306.09 |
$16,896.10 |
$12,983.28 |
$10,639.49 |
$9,080.21 |
| 1.500 |
$35,424.62 |
$25,349.04 |
$19,929.81 |
$17,524.20 |
$13,622.74 |
$11,290.60 |
$9,743.09 |
| 2.000 |
$36,043.75 |
$25,976.32 |
$20,566.20 |
$18,166.89 |
$14,281.59 |
$11,965.83 |
$10,434.73 |
| 2.500 |
$36,669.70 |
$26,613.34 |
$21,215.21 |
$18,824.13 |
$14,959.69 |
$12,664.90 |
$11,154.66 |
| 3.000 |
$37,302.47 |
$27,260.06 |
$21,876.79 |
$19,495.81 |
$15,656.84 |
$13,387.46 |
$11,902.30 |
| 3.500 |
$37,942.04 |
$27,916.47 |
$22,550.88 |
$20,181.85 |
$16,372.84 |
$14,133.10 |
$12,676.98 |
| 4.000 |
$38,588.41 |
$28,582.51 |
$23,237.39 |
$20,882.13 |
$17,107.43 |
$14,901.36 |
$13,477.91 |
| 4.125 |
$38,751.06 |
$28,750.53 |
$23,410.95 |
$21,059.41 |
$17,293.95 |
|
$13,682.15 |
| 4.500 |
$39,241.55 |
$29,258.16 |
$23,936.25 |
$21,596.53 |
$17,860.32 |
$15,691.71 |
$14,304.23 |
| 5.000 |
$39,901.44 |
$29,943.36 |
$24,647.35 |
$22,324.89 |
$18,631.21 |
$16,503.56 |
$15,155.01 |
| 5.500 |
$40,568.07 |
$30,638.05 |
$25,370.59 |
$23,067.08 |
$19,419.75 |
$17,336.30 |
$16,029.25 |
| 6.000 |
$41,241.41 |
$31,342.20 |
$26,105.87 |
$23,822.92 |
$20,225.57 |
$18,189.27 |
$16,925.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
