| 楼价： |
$4,025,000.00 |
|
|
| 首期： |
$1,207,500.00 |
| |
| 贷款金额： |
$2,817,500.00 |
全期供款共： |
$4,520,085.71 |
| 每月供款额： |
$15,066.95 (4.125厘息计供300期) |
全期利息共： |
$1,702,585.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,012.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$60,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,743.29 |
$24,682.46 |
$19,267.80 |
$16,862.58 |
$12,957.52 |
$10,618.38 |
$9,062.19 |
| 1.500 |
$35,354.35 |
$25,298.76 |
$19,890.28 |
$17,489.43 |
$13,595.72 |
$11,268.21 |
$9,723.76 |
| 2.000 |
$35,972.25 |
$25,924.79 |
$20,525.40 |
$18,130.86 |
$14,253.26 |
$11,942.10 |
$10,414.03 |
| 2.500 |
$36,596.96 |
$26,560.54 |
$21,173.13 |
$18,786.79 |
$14,930.01 |
$12,639.78 |
$11,132.53 |
| 3.000 |
$37,228.47 |
$27,205.99 |
$21,833.40 |
$19,457.14 |
$15,625.79 |
$13,360.90 |
$11,878.69 |
| 3.500 |
$37,866.78 |
$27,861.09 |
$22,506.15 |
$20,141.82 |
$16,340.37 |
$14,105.07 |
$12,651.83 |
| 4.000 |
$38,511.86 |
$28,525.82 |
$23,191.30 |
$20,840.71 |
$17,073.50 |
$14,871.80 |
$13,451.18 |
| 4.125 |
$38,674.19 |
$28,693.50 |
$23,364.51 |
$21,017.64 |
$17,259.64 |
|
$13,655.01 |
| 4.500 |
$39,163.70 |
$29,200.12 |
$23,888.77 |
$21,553.69 |
$17,824.90 |
$15,660.58 |
$14,275.86 |
| 5.000 |
$39,822.29 |
$29,883.96 |
$24,598.46 |
$22,280.61 |
$18,594.25 |
$16,470.82 |
$15,124.95 |
| 5.500 |
$40,487.60 |
$30,577.28 |
$25,320.27 |
$23,021.33 |
$19,381.22 |
$17,301.92 |
$15,997.46 |
| 6.000 |
$41,159.60 |
$31,280.03 |
$26,054.08 |
$23,775.67 |
$20,185.45 |
$18,153.19 |
$16,892.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
