| 楼价： |
$3,996,000.00 |
|
|
| 首期： |
$1,198,800.00 |
| |
| 贷款金额： |
$2,797,200.00 |
全期供款共： |
$4,487,518.63 |
| 每月供款额： |
$14,958.40 (4.125厘息计供300期) |
全期利息共： |
$1,690,318.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,998.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$59,940.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,492.96 |
$24,504.62 |
$19,128.97 |
$16,741.09 |
$12,864.16 |
$10,541.88 |
$8,996.90 |
| 1.500 |
$35,099.63 |
$25,116.48 |
$19,746.97 |
$17,363.42 |
$13,497.76 |
$11,187.02 |
$9,653.70 |
| 2.000 |
$35,713.07 |
$25,738.00 |
$20,377.52 |
$18,000.23 |
$14,150.57 |
$11,856.05 |
$10,339.00 |
| 2.500 |
$36,333.28 |
$26,369.18 |
$21,020.58 |
$18,651.43 |
$14,822.44 |
$12,548.71 |
$11,052.32 |
| 3.000 |
$36,960.24 |
$27,009.97 |
$21,676.09 |
$19,316.95 |
$15,513.20 |
$13,264.64 |
$11,793.11 |
| 3.500 |
$37,593.95 |
$27,660.35 |
$22,343.99 |
$19,996.69 |
$16,222.63 |
$14,003.44 |
$12,560.68 |
| 4.000 |
$38,234.39 |
$28,320.29 |
$23,024.21 |
$20,690.55 |
$16,950.48 |
$14,764.65 |
$13,354.26 |
| 4.125 |
$38,395.54 |
$28,486.76 |
$23,196.17 |
$20,866.21 |
$17,135.29 |
|
$13,556.62 |
| 4.500 |
$38,881.53 |
$28,989.74 |
$23,716.65 |
$21,398.39 |
$17,696.47 |
$15,547.75 |
$14,173.00 |
| 5.000 |
$39,535.37 |
$29,668.65 |
$24,421.23 |
$22,120.08 |
$18,460.28 |
$16,352.15 |
$15,015.97 |
| 5.500 |
$40,195.88 |
$30,356.97 |
$25,137.84 |
$22,855.46 |
$19,241.58 |
$17,177.26 |
$15,882.19 |
| 6.000 |
$40,863.05 |
$31,054.65 |
$25,866.36 |
$23,604.36 |
$20,040.01 |
$18,022.40 |
$16,770.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
