| 楼价： |
$3,914,000.00 |
|
|
| 首期： |
$1,174,200.00 |
| |
| 贷款金额： |
$2,739,800.00 |
全期供款共： |
$4,395,432.42 |
| 每月供款额： |
$14,651.44 (4.125厘息计供300期) |
全期利息共： |
$1,655,632.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,957.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,140.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$58,710.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,785.15 |
$24,001.78 |
$18,736.44 |
$16,397.55 |
$12,600.18 |
$10,325.55 |
$8,812.28 |
| 1.500 |
$34,379.37 |
$24,601.08 |
$19,341.75 |
$17,007.12 |
$13,220.78 |
$10,957.46 |
$9,455.60 |
| 2.000 |
$34,980.22 |
$25,209.85 |
$19,959.36 |
$17,630.85 |
$13,860.19 |
$11,612.76 |
$10,126.83 |
| 2.500 |
$35,587.70 |
$25,828.07 |
$20,589.23 |
$18,268.69 |
$14,518.28 |
$12,291.20 |
$10,825.52 |
| 3.000 |
$36,201.80 |
$26,455.71 |
$21,231.29 |
$18,920.56 |
$15,194.86 |
$12,992.44 |
$11,551.11 |
| 3.500 |
$36,822.50 |
$27,092.75 |
$21,885.48 |
$19,586.35 |
$15,889.74 |
$13,716.08 |
$12,302.93 |
| 4.000 |
$37,449.80 |
$27,739.14 |
$22,551.74 |
$20,265.97 |
$16,602.65 |
$14,461.67 |
$13,080.22 |
| 4.125 |
$37,607.65 |
$27,902.20 |
$22,720.18 |
$20,438.02 |
$16,783.66 |
|
$13,278.43 |
| 4.500 |
$38,083.66 |
$28,394.85 |
$23,229.97 |
$20,959.29 |
$17,333.33 |
$15,228.70 |
$13,882.16 |
| 5.000 |
$38,724.08 |
$29,059.83 |
$23,920.09 |
$21,666.16 |
$18,081.47 |
$16,016.60 |
$14,707.84 |
| 5.500 |
$39,371.04 |
$29,734.03 |
$24,621.99 |
$22,386.45 |
$18,846.74 |
$16,824.77 |
$15,556.28 |
| 6.000 |
$40,024.52 |
$30,417.40 |
$25,335.57 |
$23,119.99 |
$19,628.78 |
$17,652.57 |
$16,426.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
