| 楼价： |
$38,843,000.00 |
|
|
| 首期： |
$11,652,900.00 |
| |
| 贷款金额： |
$27,190,100.00 |
全期供款共： |
$43,620,792.37 |
| 每月供款额： |
$145,402.64 (4.125厘息计供300期) |
全期利息共： |
$16,430,692.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,421.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$388,430.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,650,828.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,287.84 |
$238,196.48 |
$185,942.63 |
$162,731.26 |
$125,045.72 |
$102,472.00 |
$87,454.11 |
| 1.500 |
$341,184.90 |
$244,143.99 |
$191,949.84 |
$168,780.65 |
$131,204.58 |
$108,743.09 |
$93,838.53 |
| 2.000 |
$347,147.84 |
$250,185.50 |
$198,079.08 |
$174,970.66 |
$137,550.18 |
$115,246.42 |
$100,499.90 |
| 2.500 |
$353,176.56 |
$256,320.81 |
$204,329.91 |
$181,300.65 |
$144,081.13 |
$121,979.34 |
$107,433.77 |
| 3.000 |
$359,270.95 |
$262,549.63 |
$210,701.80 |
$187,769.84 |
$150,795.64 |
$128,938.53 |
$114,634.56 |
| 3.500 |
$365,430.88 |
$268,871.66 |
$217,194.10 |
$194,377.28 |
$157,691.63 |
$136,120.05 |
$122,095.70 |
| 4.000 |
$371,656.21 |
$275,286.54 |
$223,806.11 |
$201,121.89 |
$164,766.66 |
$143,519.36 |
$129,809.70 |
| 4.125 |
$373,222.74 |
$276,904.72 |
$225,477.71 |
$202,829.33 |
$166,563.08 |
|
$131,776.75 |
| 4.500 |
$377,946.78 |
$281,793.87 |
$230,536.98 |
$208,002.44 |
$172,018.00 |
$151,131.41 |
$137,768.24 |
| 5.000 |
$384,302.40 |
$288,393.20 |
$237,385.81 |
$215,017.58 |
$179,442.63 |
$158,950.62 |
$145,962.34 |
| 5.500 |
$390,722.90 |
$295,084.04 |
$244,351.59 |
$222,165.81 |
$187,037.25 |
$166,971.00 |
$154,382.40 |
| 6.000 |
$397,208.06 |
$301,865.85 |
$251,433.23 |
$229,445.52 |
$194,798.32 |
$175,186.20 |
$163,018.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
