| 楼价： |
$3,880,000.00 |
|
|
| 首期： |
$1,164,000.00 |
| |
| 贷款金额： |
$2,716,000.00 |
全期供款共： |
$3,604,248.25 |
| 每月供款额： |
$12,014.16 (2.375厘息计供300期) |
全期利息共： |
$888,248.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$38,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$54,320 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$58,200.00 (第一个住宅物业) |
|
|
$582,000.00 (第二个住宅物业) |
|
|
$58,200.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,491.67 |
$23,793.28 |
$18,573.68 |
$16,255.11 |
$12,490.73 |
$10,235.86 |
$8,735.73 |
| 1.500 |
$34,080.72 |
$24,387.37 |
$19,173.73 |
$16,859.38 |
$13,105.93 |
$10,862.27 |
$9,373.46 |
| 2.000 |
$34,676.35 |
$24,990.85 |
$19,785.98 |
$17,477.70 |
$13,739.79 |
$11,511.88 |
$10,038.86 |
| 2.375 |
$35,127.39 |
$25,449.62 |
$20,253.14 |
$17,950.61 |
$14,227.34 |
|
$10,555.81 |
| 2.500 |
$35,278.56 |
$25,603.71 |
$20,410.37 |
$18,109.99 |
$14,392.16 |
$12,184.43 |
$10,731.48 |
| 3.000 |
$35,887.32 |
$26,225.90 |
$21,046.85 |
$18,756.20 |
$15,062.87 |
$12,879.58 |
$11,450.77 |
| 3.500 |
$36,502.63 |
$26,857.40 |
$21,695.37 |
$19,416.21 |
$15,751.71 |
$13,596.94 |
$12,196.05 |
| 4.000 |
$37,124.48 |
$27,498.18 |
$22,355.83 |
$20,089.92 |
$16,458.43 |
$14,336.05 |
$12,966.60 |
| 4.500 |
$37,752.84 |
$28,148.19 |
$23,028.18 |
$20,777.22 |
$17,182.76 |
$15,096.41 |
$13,761.57 |
| 5.000 |
$38,387.70 |
$28,807.39 |
$23,712.30 |
$21,477.95 |
$17,924.40 |
$15,877.47 |
$14,580.08 |
| 5.500 |
$39,029.04 |
$29,475.74 |
$24,408.11 |
$22,191.99 |
$18,683.02 |
$16,678.62 |
$15,421.15 |
| 6.000 |
$39,676.83 |
$30,153.17 |
$25,115.49 |
$22,919.15 |
$19,458.27 |
$17,499.23 |
$16,283.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
