| 楼价： |
$38,650,000.00 |
|
|
| 首期： |
$11,595,000.00 |
| |
| 贷款金额： |
$27,055,000.00 |
全期供款共： |
$43,404,052.86 |
| 每月供款额： |
$144,680.18 (4.125厘息计供300期) |
全期利息共： |
$16,349,052.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,325.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$386,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,642,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$333,621.88 |
$237,012.95 |
$185,018.73 |
$161,922.69 |
$124,424.40 |
$101,962.84 |
$87,019.57 |
| 1.500 |
$339,489.64 |
$242,930.90 |
$190,996.10 |
$167,942.02 |
$130,552.66 |
$108,202.77 |
$93,372.27 |
| 2.000 |
$345,422.96 |
$248,942.40 |
$197,094.88 |
$174,101.28 |
$136,866.74 |
$114,673.79 |
$100,000.55 |
| 2.500 |
$351,421.72 |
$255,047.22 |
$203,314.65 |
$180,399.82 |
$143,365.23 |
$121,373.26 |
$106,899.96 |
| 3.000 |
$357,485.83 |
$261,245.09 |
$209,654.88 |
$186,836.86 |
$150,046.38 |
$128,297.87 |
$114,064.97 |
| 3.500 |
$363,615.16 |
$267,535.71 |
$216,114.93 |
$193,411.47 |
$156,908.10 |
$135,443.71 |
$121,489.04 |
| 4.000 |
$369,809.56 |
$273,918.72 |
$222,694.08 |
$200,122.57 |
$163,947.98 |
$142,806.26 |
$129,164.71 |
| 4.125 |
$371,368.30 |
$275,528.86 |
$224,357.38 |
$201,821.53 |
$165,735.47 |
|
$131,121.99 |
| 4.500 |
$376,068.86 |
$280,393.71 |
$229,391.50 |
$206,968.93 |
$171,163.29 |
$150,380.48 |
$137,083.71 |
| 5.000 |
$382,392.91 |
$286,960.25 |
$236,206.30 |
$213,949.22 |
$178,551.03 |
$158,160.84 |
$145,237.09 |
| 5.500 |
$388,781.50 |
$293,617.85 |
$243,137.47 |
$221,061.93 |
$186,107.91 |
$166,141.37 |
$153,615.31 |
| 6.000 |
$395,234.44 |
$300,365.97 |
$250,183.93 |
$228,305.46 |
$193,830.42 |
$174,315.74 |
$162,208.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
