| 楼价： |
$38,337,000.00 |
|
|
| 首期： |
$11,501,100.00 |
| |
| 贷款金额： |
$26,835,900.00 |
全期供款共： |
$43,052,553.03 |
| 每月供款额： |
$143,508.51 (4.125厘息计供300期) |
全期利息共： |
$16,216,653.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,168.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$383,370.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,629,323.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$330,920.11 |
$235,093.54 |
$183,520.39 |
$160,611.39 |
$123,416.78 |
$101,137.11 |
$86,314.86 |
| 1.500 |
$336,740.35 |
$240,963.57 |
$189,449.35 |
$166,581.98 |
$129,495.40 |
$107,326.51 |
$92,616.11 |
| 2.000 |
$342,625.61 |
$246,926.38 |
$195,498.74 |
$172,691.35 |
$135,758.35 |
$113,745.13 |
$99,190.71 |
| 2.500 |
$348,575.80 |
$252,981.77 |
$201,668.15 |
$178,938.89 |
$142,204.21 |
$120,390.34 |
$106,034.25 |
| 3.000 |
$354,590.80 |
$259,129.45 |
$207,957.03 |
$185,323.80 |
$148,831.26 |
$127,258.87 |
$113,141.24 |
| 3.500 |
$360,670.49 |
$265,369.13 |
$214,364.76 |
$191,845.16 |
$155,637.41 |
$134,346.84 |
$120,505.18 |
| 4.000 |
$366,814.72 |
$271,700.44 |
$220,890.63 |
$198,501.91 |
$162,620.28 |
$141,649.77 |
$128,118.69 |
| 4.125 |
$368,360.84 |
$273,297.54 |
$222,540.46 |
$200,187.11 |
$164,393.29 |
|
$130,060.12 |
| 4.500 |
$373,023.34 |
$278,123.00 |
$227,533.82 |
$205,292.83 |
$169,777.15 |
$149,162.65 |
$135,973.56 |
| 5.000 |
$379,296.17 |
$284,636.36 |
$234,293.43 |
$212,216.59 |
$177,105.06 |
$156,880.00 |
$144,060.91 |
| 5.500 |
$385,633.03 |
$291,240.03 |
$241,168.47 |
$219,271.70 |
$184,600.75 |
$164,795.91 |
$152,371.29 |
| 6.000 |
$392,033.71 |
$297,933.51 |
$248,157.86 |
$226,456.57 |
$192,260.72 |
$172,904.08 |
$160,894.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
