| 楼价： |
$3,792,000.00 |
|
|
| 首期： |
$1,137,600.00 |
| |
| 贷款金额： |
$2,654,400.00 |
全期供款共： |
$4,258,426.09 |
| 每月供款额： |
$14,194.75 (4.125厘息计供300期) |
全期利息共： |
$1,604,026.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,896.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$37,920.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$56,880.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,732.06 |
$23,253.64 |
$18,152.42 |
$15,886.44 |
$12,207.43 |
$10,003.70 |
$8,537.60 |
| 1.500 |
$33,307.75 |
$23,834.26 |
$18,738.87 |
$16,477.00 |
$12,808.69 |
$10,615.91 |
$9,160.87 |
| 2.000 |
$33,889.88 |
$24,424.05 |
$19,337.23 |
$17,081.29 |
$13,428.17 |
$11,250.79 |
$9,811.18 |
| 2.500 |
$34,478.43 |
$25,023.00 |
$19,947.46 |
$17,699.25 |
$14,065.74 |
$11,908.08 |
$10,488.09 |
| 3.000 |
$35,073.38 |
$25,631.08 |
$20,569.50 |
$18,330.80 |
$14,721.24 |
$12,587.47 |
$11,191.06 |
| 3.500 |
$35,674.74 |
$26,248.26 |
$21,203.31 |
$18,975.84 |
$15,394.45 |
$13,288.55 |
$11,919.44 |
| 4.000 |
$36,282.48 |
$26,874.51 |
$21,848.80 |
$19,634.28 |
$16,085.14 |
$14,010.90 |
$12,672.51 |
| 4.125 |
$36,435.41 |
$27,032.48 |
$22,011.98 |
$19,800.96 |
$16,260.52 |
|
$12,864.54 |
| 4.500 |
$36,896.59 |
$27,509.78 |
$22,505.89 |
$20,305.98 |
$16,793.05 |
$14,754.02 |
$13,449.45 |
| 5.000 |
$37,517.05 |
$28,154.03 |
$23,174.50 |
$20,990.83 |
$17,517.87 |
$15,517.36 |
$14,249.39 |
| 5.500 |
$38,143.84 |
$28,807.22 |
$23,854.52 |
$21,688.66 |
$18,259.28 |
$16,300.34 |
$15,071.39 |
| 6.000 |
$38,776.95 |
$29,469.28 |
$24,545.86 |
$22,399.34 |
$19,016.95 |
$17,102.34 |
$15,914.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
