| 楼价： |
$3,776,000.00 |
|
|
| 首期： |
$1,132,800.00 |
| |
| 贷款金额： |
$2,643,200.00 |
全期供款共： |
$4,240,458.05 |
| 每月供款额： |
$14,134.86 (4.125厘息计供300期) |
全期利息共： |
$1,597,258.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,888.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$37,760.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$56,640.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,593.95 |
$23,155.52 |
$18,075.83 |
$15,819.41 |
$12,155.93 |
$9,961.49 |
$8,501.58 |
| 1.500 |
$33,167.22 |
$23,733.69 |
$18,659.80 |
$16,407.48 |
$12,754.64 |
$10,571.12 |
$9,122.22 |
| 2.000 |
$33,746.88 |
$24,321.00 |
$19,255.63 |
$17,009.22 |
$13,371.51 |
$11,203.32 |
$9,769.78 |
| 2.500 |
$34,332.95 |
$24,917.42 |
$19,863.29 |
$17,624.57 |
$14,006.39 |
$11,857.84 |
$10,443.84 |
| 3.000 |
$34,925.39 |
$25,522.94 |
$20,482.71 |
$18,253.45 |
$14,659.12 |
$12,534.35 |
$11,143.84 |
| 3.500 |
$35,524.21 |
$26,137.51 |
$21,113.84 |
$18,895.78 |
$15,329.50 |
$13,232.48 |
$11,869.15 |
| 4.000 |
$36,129.39 |
$26,761.11 |
$21,756.61 |
$19,551.43 |
$16,017.27 |
$13,951.78 |
$12,619.04 |
| 4.125 |
$36,281.67 |
$26,918.42 |
$21,919.11 |
$19,717.42 |
$16,191.91 |
|
$12,810.26 |
| 4.500 |
$36,740.91 |
$27,393.70 |
$22,410.93 |
$20,220.30 |
$16,722.19 |
$14,691.76 |
$13,392.71 |
| 5.000 |
$37,358.75 |
$28,035.24 |
$23,076.71 |
$20,902.26 |
$17,443.95 |
$15,451.88 |
$14,189.27 |
| 5.500 |
$37,982.90 |
$28,685.67 |
$23,753.87 |
$21,597.15 |
$18,182.24 |
$16,231.56 |
$15,007.80 |
| 6.000 |
$38,613.33 |
$29,344.94 |
$24,442.29 |
$22,304.82 |
$18,936.71 |
$17,030.17 |
$15,847.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
