| 楼价： |
$37,100,000.00 |
|
|
| 首期： |
$11,130,000.00 |
| |
| 贷款金额： |
$25,970,000.00 |
全期供款共： |
$41,663,398.74 |
| 每月供款额： |
$138,878.00 (4.125厘息计供300期) |
全期利息共： |
$15,693,398.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,550.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$371,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,576,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$320,242.48 |
$227,507.90 |
$177,598.83 |
$155,429.03 |
$119,434.55 |
$97,873.78 |
$83,529.78 |
| 1.500 |
$325,874.92 |
$233,188.52 |
$183,336.49 |
$161,206.96 |
$125,317.04 |
$103,863.46 |
$89,627.72 |
| 2.000 |
$331,570.29 |
$238,958.94 |
$189,190.69 |
$167,119.21 |
$131,377.90 |
$110,074.97 |
$95,990.18 |
| 2.500 |
$337,328.48 |
$244,818.93 |
$195,161.02 |
$173,165.16 |
$137,615.78 |
$116,505.77 |
$102,612.90 |
| 3.000 |
$343,149.40 |
$250,768.25 |
$201,246.98 |
$179,344.05 |
$144,029.00 |
$123,152.68 |
$109,490.57 |
| 3.500 |
$349,032.92 |
$256,806.60 |
$207,447.96 |
$185,655.00 |
$150,615.54 |
$130,011.94 |
$116,616.91 |
| 4.000 |
$354,978.90 |
$262,933.62 |
$213,763.27 |
$192,096.95 |
$157,373.09 |
$137,079.23 |
$123,984.75 |
| 4.125 |
$356,475.14 |
$264,479.19 |
$215,359.86 |
$193,727.78 |
$159,088.90 |
|
$125,863.54 |
| 4.500 |
$360,987.19 |
$269,148.95 |
$220,192.10 |
$198,668.76 |
$164,299.04 |
$144,349.69 |
$131,586.17 |
| 5.000 |
$367,057.62 |
$275,452.14 |
$226,733.60 |
$205,369.10 |
$171,390.51 |
$151,818.03 |
$139,412.58 |
| 5.500 |
$373,190.01 |
$281,842.74 |
$233,386.81 |
$212,196.57 |
$178,644.33 |
$159,478.52 |
$147,454.80 |
| 6.000 |
$379,384.16 |
$288,320.24 |
$240,150.68 |
$219,149.62 |
$186,057.15 |
$167,325.07 |
$155,703.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
