| 楼价： |
$3,633,000.00 |
|
|
| 首期： |
$1,089,900.00 |
| |
| 贷款金额： |
$2,543,100.00 |
全期供款共： |
$4,079,868.67 |
| 每月供款额： |
$13,599.56 (4.125厘息计供300期) |
全期利息共： |
$1,536,768.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,816.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$36,330.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$54,495.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,359.59 |
$22,278.60 |
$17,391.28 |
$15,220.31 |
$11,695.57 |
$9,584.24 |
$8,179.61 |
| 1.500 |
$31,911.15 |
$22,834.88 |
$17,953.14 |
$15,786.12 |
$12,271.61 |
$10,170.78 |
$8,776.75 |
| 2.000 |
$32,468.86 |
$23,399.94 |
$18,526.41 |
$16,365.07 |
$12,865.12 |
$10,779.04 |
$9,399.79 |
| 2.500 |
$33,032.73 |
$23,973.78 |
$19,111.05 |
$16,957.12 |
$13,475.96 |
$11,408.77 |
$10,048.32 |
| 3.000 |
$33,602.74 |
$24,556.36 |
$19,707.02 |
$17,562.18 |
$14,103.97 |
$12,059.67 |
$10,721.81 |
| 3.500 |
$34,178.88 |
$25,147.66 |
$20,314.24 |
$18,180.18 |
$14,748.96 |
$12,731.36 |
$11,419.66 |
| 4.000 |
$34,761.14 |
$25,747.65 |
$20,932.67 |
$18,811.00 |
$15,410.69 |
$13,423.42 |
$12,141.15 |
| 4.125 |
$34,907.66 |
$25,899.00 |
$21,089.01 |
$18,970.70 |
$15,578.71 |
|
$12,325.13 |
| 4.500 |
$35,349.50 |
$26,356.28 |
$21,562.21 |
$19,454.54 |
$16,088.91 |
$14,135.38 |
$12,885.51 |
| 5.000 |
$35,943.94 |
$26,973.52 |
$22,202.78 |
$20,110.67 |
$16,783.33 |
$14,866.71 |
$13,651.91 |
| 5.500 |
$36,544.46 |
$27,599.32 |
$22,854.29 |
$20,779.25 |
$17,493.66 |
$15,616.86 |
$14,439.44 |
| 6.000 |
$37,151.01 |
$28,233.62 |
$23,516.64 |
$21,460.12 |
$18,219.56 |
$16,385.23 |
$15,247.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
