| 楼价： |
$3,620,000.00 |
|
|
| 首期： |
$1,086,000.00 |
| |
| 贷款金额： |
$2,534,000.00 |
全期供款共： |
$4,065,269.63 |
| 每月供款额： |
$13,550.90 (4.125厘息计供300期) |
全期利息共： |
$1,531,269.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,810.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$36,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$54,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,247.38 |
$22,198.88 |
$17,329.05 |
$15,165.85 |
$11,653.72 |
$9,549.95 |
$8,150.35 |
| 1.500 |
$31,796.96 |
$22,753.17 |
$17,888.90 |
$15,729.63 |
$12,227.70 |
$10,134.39 |
$8,745.35 |
| 2.000 |
$32,352.68 |
$23,316.21 |
$18,460.12 |
$16,306.51 |
$12,819.08 |
$10,740.47 |
$9,366.16 |
| 2.500 |
$32,914.53 |
$23,887.99 |
$19,042.67 |
$16,896.44 |
$13,427.74 |
$11,367.95 |
$10,012.36 |
| 3.000 |
$33,482.50 |
$24,468.49 |
$19,636.50 |
$17,499.34 |
$14,053.50 |
$12,016.51 |
$10,683.45 |
| 3.500 |
$34,056.58 |
$25,057.68 |
$20,241.55 |
$18,115.12 |
$14,696.18 |
$12,685.80 |
$11,378.79 |
| 4.000 |
$34,636.76 |
$25,655.52 |
$20,857.76 |
$18,743.69 |
$15,355.54 |
$13,375.39 |
$12,097.70 |
| 4.125 |
$34,782.75 |
$25,806.33 |
$21,013.55 |
$18,902.82 |
$15,522.96 |
|
$12,281.02 |
| 4.500 |
$35,223.01 |
$26,261.97 |
$21,485.05 |
$19,384.93 |
$16,031.34 |
$14,084.79 |
$12,839.41 |
| 5.000 |
$35,815.33 |
$26,877.00 |
$22,123.33 |
$20,038.71 |
$16,723.28 |
$14,813.51 |
$13,603.06 |
| 5.500 |
$36,413.69 |
$27,500.56 |
$22,772.51 |
$20,704.89 |
$17,431.06 |
$15,560.98 |
$14,387.77 |
| 6.000 |
$37,018.08 |
$28,132.60 |
$23,432.49 |
$21,383.33 |
$18,154.36 |
$16,326.60 |
$15,192.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
