| 楼价： |
$36,157,000.00 |
|
|
| 首期： |
$10,847,100.00 |
| |
| 贷款金额： |
$25,309,900.00 |
全期供款共： |
$40,604,407.23 |
| 每月供款额： |
$135,348.02 (4.125厘息计供300期) |
全期利息共： |
$15,294,507.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,078.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$361,570.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,536,673.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,102.63 |
$221,725.16 |
$173,084.66 |
$151,478.36 |
$116,398.79 |
$95,386.04 |
$81,406.64 |
| 1.500 |
$317,591.90 |
$227,261.39 |
$178,676.48 |
$157,109.44 |
$122,131.76 |
$101,223.48 |
$87,349.58 |
| 2.000 |
$323,142.50 |
$232,885.13 |
$184,381.88 |
$162,871.41 |
$128,038.57 |
$107,277.11 |
$93,550.32 |
| 2.500 |
$328,754.34 |
$238,596.18 |
$190,200.46 |
$168,763.68 |
$134,117.89 |
$113,544.45 |
$100,004.70 |
| 3.000 |
$334,427.30 |
$244,394.28 |
$196,131.73 |
$174,785.52 |
$140,368.10 |
$120,022.41 |
$106,707.56 |
| 3.500 |
$340,161.28 |
$250,279.14 |
$202,175.10 |
$180,936.06 |
$146,787.22 |
$126,707.33 |
$113,652.76 |
| 4.000 |
$345,956.12 |
$256,250.43 |
$208,329.88 |
$187,214.27 |
$153,373.02 |
$133,594.98 |
$120,833.33 |
| 4.125 |
$347,414.33 |
$257,756.72 |
$209,885.89 |
$188,803.65 |
$155,045.21 |
|
$122,664.36 |
| 4.500 |
$351,811.69 |
$262,307.78 |
$214,595.31 |
$193,619.04 |
$160,122.92 |
$140,680.64 |
$128,241.55 |
| 5.000 |
$357,727.83 |
$268,450.76 |
$220,970.54 |
$200,149.08 |
$167,034.14 |
$147,959.15 |
$135,869.02 |
| 5.500 |
$363,704.34 |
$274,678.92 |
$227,454.63 |
$206,803.01 |
$174,103.59 |
$155,424.93 |
$143,706.83 |
| 6.000 |
$369,741.05 |
$280,991.78 |
$234,046.58 |
$213,579.32 |
$181,327.98 |
$163,072.04 |
$151,745.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
