| 楼价： |
$3,570,000.00 |
|
|
| 首期： |
$1,071,000.00 |
| |
| 贷款金额： |
$2,499,000.00 |
全期供款共： |
$4,009,119.50 |
| 每月供款额： |
$13,363.73 (4.125厘息计供300期) |
全期利息共： |
$1,510,119.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,785.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$35,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$53,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,815.79 |
$21,892.27 |
$17,089.70 |
$14,956.38 |
$11,492.76 |
$9,418.04 |
$8,037.77 |
| 1.500 |
$31,357.78 |
$22,438.90 |
$17,641.81 |
$15,512.37 |
$12,058.81 |
$9,994.41 |
$8,624.55 |
| 2.000 |
$31,905.82 |
$22,994.16 |
$18,205.14 |
$16,081.28 |
$12,642.02 |
$10,592.12 |
$9,236.79 |
| 2.500 |
$32,459.91 |
$23,558.05 |
$18,779.65 |
$16,663.06 |
$13,242.27 |
$11,210.93 |
$9,874.07 |
| 3.000 |
$33,020.04 |
$24,130.53 |
$19,365.28 |
$17,257.64 |
$13,859.39 |
$11,850.54 |
$10,535.88 |
| 3.500 |
$33,586.19 |
$24,711.58 |
$19,961.97 |
$17,864.91 |
$14,493.19 |
$12,510.58 |
$11,221.63 |
| 4.000 |
$34,158.35 |
$25,301.16 |
$20,569.67 |
$18,484.80 |
$15,143.45 |
$13,190.64 |
$11,930.61 |
| 4.125 |
$34,302.32 |
$25,449.88 |
$20,723.31 |
$18,641.73 |
$15,308.55 |
|
$12,111.40 |
| 4.500 |
$34,736.50 |
$25,899.24 |
$21,188.30 |
$19,117.18 |
$15,809.91 |
$13,890.25 |
$12,662.07 |
| 5.000 |
$35,320.64 |
$26,505.77 |
$21,817.76 |
$19,761.93 |
$16,492.29 |
$14,608.91 |
$13,415.17 |
| 5.500 |
$35,910.74 |
$27,120.72 |
$22,457.98 |
$20,418.92 |
$17,190.30 |
$15,346.05 |
$14,189.05 |
| 6.000 |
$36,506.78 |
$27,744.02 |
$23,108.84 |
$21,087.98 |
$17,903.61 |
$16,101.09 |
$14,982.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
