| 楼价： |
$35,676,000.00 |
|
|
| 首期： |
$10,702,800.00 |
| |
| 贷款金额： |
$24,973,200.00 |
全期供款共： |
$40,064,242.95 |
| 每月供款额： |
$133,547.48 (4.125厘息计供300期) |
全期利息共： |
$15,091,042.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,838.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$356,760.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,516,230.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$307,950.69 |
$218,775.52 |
$170,782.10 |
$149,463.23 |
$114,850.33 |
$94,117.11 |
$80,323.68 |
| 1.500 |
$313,366.95 |
$224,238.11 |
$176,299.53 |
$155,019.40 |
$120,507.03 |
$99,876.90 |
$86,187.56 |
| 2.000 |
$318,843.71 |
$229,787.04 |
$181,929.03 |
$160,704.71 |
$126,335.26 |
$105,849.99 |
$92,305.81 |
| 2.500 |
$324,380.89 |
$235,422.11 |
$187,670.21 |
$166,518.60 |
$132,333.71 |
$112,033.95 |
$98,674.33 |
| 3.000 |
$329,978.39 |
$241,143.08 |
$193,522.57 |
$172,460.33 |
$138,500.77 |
$118,425.74 |
$105,288.02 |
| 3.500 |
$335,636.08 |
$246,949.65 |
$199,485.54 |
$178,529.05 |
$144,834.50 |
$125,021.73 |
$112,140.83 |
| 4.000 |
$341,353.83 |
$252,841.51 |
$205,558.44 |
$184,723.75 |
$151,332.68 |
$131,817.75 |
$119,225.88 |
| 4.125 |
$342,792.64 |
$254,327.75 |
$207,093.76 |
$186,291.98 |
$152,982.63 |
|
$121,032.55 |
| 4.500 |
$347,131.51 |
$258,818.27 |
$211,740.53 |
$191,043.30 |
$157,992.79 |
$138,809.16 |
$126,535.54 |
| 5.000 |
$352,968.94 |
$264,879.53 |
$218,030.95 |
$197,486.47 |
$164,812.07 |
$145,990.84 |
$134,061.54 |
| 5.500 |
$358,865.95 |
$271,024.84 |
$224,428.78 |
$204,051.89 |
$171,787.47 |
$153,357.30 |
$141,795.08 |
| 6.000 |
$364,822.35 |
$277,253.72 |
$230,933.04 |
$210,738.05 |
$178,915.76 |
$160,902.68 |
$149,726.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
