| 楼价： |
$35,500,000.00 |
|
|
| 首期： |
$10,650,000.00 |
| |
| 贷款金额： |
$24,850,000.00 |
全期供款共： |
$39,866,594.48 |
| 每月供款额： |
$132,888.65 (4.125厘息计供300期) |
全期利息共： |
$15,016,594.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$355,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,508,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$306,431.49 |
$217,696.24 |
$169,939.59 |
$148,725.89 |
$114,283.74 |
$93,652.80 |
$79,927.42 |
| 1.500 |
$311,821.02 |
$223,131.88 |
$175,429.79 |
$154,254.64 |
$119,912.53 |
$99,384.18 |
$85,762.37 |
| 2.000 |
$317,270.76 |
$228,653.43 |
$181,031.52 |
$159,911.91 |
$125,712.01 |
$105,327.80 |
$91,850.44 |
| 2.500 |
$322,780.62 |
$234,260.71 |
$186,744.38 |
$165,697.12 |
$131,680.87 |
$111,481.26 |
$98,187.54 |
| 3.000 |
$328,350.51 |
$239,953.45 |
$192,567.87 |
$171,609.54 |
$137,817.50 |
$117,841.51 |
$104,768.60 |
| 3.500 |
$333,980.29 |
$245,731.38 |
$198,501.42 |
$177,648.31 |
$144,119.99 |
$124,404.96 |
$111,587.60 |
| 4.000 |
$339,669.84 |
$251,594.17 |
$204,544.36 |
$183,812.45 |
$150,586.11 |
$131,167.45 |
$118,637.70 |
| 4.125 |
$341,101.55 |
$253,073.08 |
$206,072.11 |
$185,372.94 |
$152,227.92 |
|
$120,435.46 |
| 4.500 |
$345,419.01 |
$257,541.45 |
$210,695.95 |
$190,100.83 |
$157,213.37 |
$138,124.37 |
$125,911.30 |
| 5.000 |
$351,227.64 |
$263,572.81 |
$216,955.34 |
$196,512.22 |
$163,999.00 |
$145,270.63 |
$133,400.17 |
| 5.500 |
$357,095.56 |
$269,687.80 |
$223,321.61 |
$203,045.24 |
$170,940.00 |
$152,600.74 |
$141,095.57 |
| 6.000 |
$363,022.58 |
$275,885.95 |
$229,793.78 |
$209,698.42 |
$178,033.12 |
$160,108.90 |
$148,988.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
