| 楼价： |
$35,280,000.00 |
|
|
| 首期： |
$10,584,000.00 |
| |
| 贷款金额： |
$24,696,000.00 |
全期供款共： |
$39,619,533.89 |
| 每月供款额： |
$132,065.11 (4.125厘息计供300期) |
全期利息共： |
$14,923,533.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$352,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,499,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$304,532.47 |
$216,347.14 |
$168,886.44 |
$147,804.21 |
$113,575.50 |
$93,072.42 |
$79,432.10 |
| 1.500 |
$309,888.61 |
$221,749.09 |
$174,342.62 |
$153,298.70 |
$119,169.41 |
$98,768.28 |
$85,230.89 |
| 2.000 |
$315,304.58 |
$227,236.43 |
$179,909.64 |
$158,920.91 |
$124,932.95 |
$104,675.07 |
$91,281.22 |
| 2.500 |
$320,780.29 |
$232,808.95 |
$185,587.09 |
$164,670.26 |
$130,864.82 |
$110,790.39 |
$97,579.06 |
| 3.000 |
$326,315.66 |
$238,466.42 |
$191,374.49 |
$170,546.04 |
$136,963.42 |
$117,111.23 |
$104,119.33 |
| 3.500 |
$331,910.55 |
$244,208.54 |
$197,271.27 |
$176,547.39 |
$143,226.85 |
$123,634.00 |
$110,896.08 |
| 4.000 |
$337,564.84 |
$250,034.99 |
$203,276.77 |
$182,673.33 |
$149,652.90 |
$130,354.59 |
$117,902.48 |
| 4.125 |
$338,987.68 |
$251,504.74 |
$204,795.04 |
$184,224.15 |
$151,284.54 |
|
$119,689.10 |
| 4.500 |
$343,278.38 |
$255,945.41 |
$209,390.23 |
$188,922.74 |
$156,239.09 |
$137,268.39 |
$125,131.00 |
| 5.000 |
$349,051.02 |
$261,939.40 |
$215,610.82 |
$195,294.39 |
$162,982.67 |
$144,370.36 |
$132,573.47 |
| 5.500 |
$354,882.57 |
$268,016.50 |
$221,937.65 |
$201,786.93 |
$169,880.65 |
$151,655.05 |
$140,221.17 |
| 6.000 |
$360,772.86 |
$274,176.23 |
$228,369.70 |
$208,398.88 |
$176,929.81 |
$159,116.67 |
$148,065.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
