| 楼价： |
$34,600,000.00 |
|
|
| 首期： |
$10,380,000.00 |
| |
| 贷款金额： |
$24,220,000.00 |
全期供款共： |
$38,855,892.08 |
| 每月供款额： |
$129,519.64 (4.125厘息计供300期) |
全期利息共： |
$14,635,892.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$346,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,470,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$298,662.80 |
$212,177.18 |
$165,631.26 |
$144,955.37 |
$111,386.40 |
$91,278.51 |
$77,901.09 |
| 1.500 |
$303,915.70 |
$217,475.01 |
$170,982.28 |
$150,343.96 |
$116,872.50 |
$96,864.58 |
$83,588.11 |
| 2.000 |
$309,227.28 |
$222,856.59 |
$176,441.99 |
$155,857.81 |
$122,524.94 |
$102,657.52 |
$89,521.84 |
| 2.500 |
$314,597.45 |
$228,321.70 |
$182,010.01 |
$161,496.35 |
$128,342.48 |
$108,654.97 |
$95,698.28 |
| 3.000 |
$320,026.13 |
$233,870.12 |
$187,685.87 |
$167,258.87 |
$134,323.54 |
$114,853.98 |
$102,112.50 |
| 3.500 |
$325,513.18 |
$239,501.57 |
$193,468.99 |
$173,144.55 |
$140,466.24 |
$121,251.03 |
$108,758.62 |
| 4.000 |
$331,058.49 |
$245,215.72 |
$199,358.73 |
$179,152.42 |
$146,768.44 |
$127,842.08 |
$115,629.98 |
| 4.125 |
$332,453.90 |
$246,657.14 |
$200,847.74 |
$180,673.35 |
$148,368.62 |
|
$117,382.17 |
| 4.500 |
$336,661.91 |
$251,012.23 |
$205,354.36 |
$185,281.37 |
$153,227.68 |
$134,622.63 |
$122,719.18 |
| 5.000 |
$342,323.28 |
$256,890.68 |
$211,455.06 |
$191,530.22 |
$159,841.28 |
$141,587.71 |
$130,018.20 |
| 5.500 |
$348,042.43 |
$262,850.65 |
$217,659.94 |
$197,897.61 |
$166,606.31 |
$148,731.99 |
$137,518.50 |
| 6.000 |
$353,819.19 |
$268,891.66 |
$223,968.02 |
$204,382.12 |
$173,519.60 |
$156,049.80 |
$145,211.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
