| 楼价： |
$33,700,000.00 |
|
|
| 首期： |
$10,110,000.00 |
| |
| 贷款金额： |
$23,590,000.00 |
全期供款共： |
$37,845,189.69 |
| 每月供款额： |
$126,150.63 (4.125厘息计供300期) |
全期利息共： |
$14,255,189.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$337,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,432,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$290,894.11 |
$206,658.12 |
$161,322.93 |
$141,184.86 |
$108,489.07 |
$88,904.21 |
$75,874.76 |
| 1.500 |
$296,010.37 |
$211,818.15 |
$166,534.76 |
$146,433.28 |
$113,832.46 |
$94,344.98 |
$81,413.86 |
| 2.000 |
$301,183.79 |
$217,059.74 |
$171,852.46 |
$151,803.70 |
$119,337.88 |
$99,987.24 |
$87,193.23 |
| 2.500 |
$306,414.28 |
$222,382.70 |
$177,275.65 |
$157,295.57 |
$125,004.09 |
$105,828.69 |
$93,209.02 |
| 3.000 |
$311,701.75 |
$227,786.80 |
$182,803.86 |
$162,908.21 |
$130,829.57 |
$111,866.45 |
$99,456.39 |
| 3.500 |
$317,046.08 |
$233,271.76 |
$188,436.56 |
$168,640.79 |
$136,812.50 |
$118,097.10 |
$105,929.64 |
| 4.000 |
$322,447.14 |
$238,837.28 |
$194,173.10 |
$174,492.38 |
$142,950.76 |
$124,516.71 |
$112,622.27 |
| 4.125 |
$323,806.26 |
$240,241.21 |
$195,623.38 |
$175,973.75 |
$144,509.32 |
|
$114,328.87 |
| 4.500 |
$327,904.81 |
$244,483.01 |
$200,012.77 |
$180,461.92 |
$149,241.99 |
$131,120.88 |
$119,527.06 |
| 5.000 |
$333,418.92 |
$250,208.55 |
$205,954.78 |
$186,548.22 |
$155,683.56 |
$137,904.79 |
$126,636.22 |
| 5.500 |
$338,989.31 |
$256,013.49 |
$211,998.26 |
$192,749.99 |
$162,272.62 |
$144,863.24 |
$133,941.43 |
| 6.000 |
$344,615.80 |
$261,897.36 |
$218,142.26 |
$199,065.83 |
$169,006.09 |
$151,990.70 |
$141,433.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
