| 楼价： |
$3,291,000.00 |
|
|
| 首期： |
$987,300.00 |
| |
| 贷款金额： |
$2,303,700.00 |
全期供款共： |
$3,695,801.76 |
| 每月供款额： |
$12,319.34 (4.125厘息计供300期) |
全期利息共： |
$1,392,101.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,645.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,910.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$29,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,407.49 |
$20,181.36 |
$15,754.12 |
$13,787.52 |
$10,594.59 |
$8,682.01 |
$7,409.61 |
| 1.500 |
$28,907.13 |
$20,685.27 |
$16,263.08 |
$14,300.06 |
$11,116.40 |
$9,213.33 |
$7,950.53 |
| 2.000 |
$29,412.34 |
$21,197.14 |
$16,782.39 |
$14,824.51 |
$11,654.03 |
$9,764.33 |
$8,514.92 |
| 2.500 |
$29,923.13 |
$21,716.96 |
$17,311.99 |
$15,360.82 |
$12,207.37 |
$10,334.78 |
$9,102.40 |
| 3.000 |
$30,439.48 |
$22,244.70 |
$17,851.86 |
$15,908.93 |
$12,776.26 |
$10,924.41 |
$9,712.49 |
| 3.500 |
$30,961.38 |
$22,780.34 |
$18,401.92 |
$16,468.75 |
$13,360.53 |
$11,532.87 |
$10,344.64 |
| 4.000 |
$31,488.83 |
$23,323.84 |
$18,962.13 |
$17,040.19 |
$13,959.97 |
$12,159.78 |
$10,998.22 |
| 4.125 |
$31,621.55 |
$23,460.94 |
$19,103.76 |
$17,184.86 |
$14,112.17 |
|
$11,164.88 |
| 4.500 |
$32,021.80 |
$23,875.18 |
$19,532.40 |
$17,623.15 |
$14,574.34 |
$12,804.71 |
$11,672.51 |
| 5.000 |
$32,560.29 |
$24,434.31 |
$20,112.68 |
$18,217.51 |
$15,203.40 |
$13,467.20 |
$12,366.76 |
| 5.500 |
$33,104.27 |
$25,001.20 |
$20,702.86 |
$18,823.15 |
$15,846.86 |
$14,146.73 |
$13,080.16 |
| 6.000 |
$33,653.73 |
$25,575.79 |
$21,302.85 |
$19,439.93 |
$16,504.42 |
$14,842.77 |
$13,811.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
